[STRAITS] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 24.57%
YoY- 121.29%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 31,764 14,817 2,189 1,602 838 1,114 13,387 15.47%
PBT -310 -1,499 427 114 -2,738 -5,155 -3,783 -34.06%
Tax -192 -141 -262 469 0 2 -14 54.65%
NP -502 -1,640 165 583 -2,738 -5,153 -3,797 -28.60%
-
NP to SH -538 -1,640 165 583 -2,738 -5,153 -3,797 -27.77%
-
Tax Rate - - 61.36% -411.40% - - - -
Total Cost 32,266 16,457 2,024 1,019 3,576 6,267 17,184 11.06%
-
Net Worth 3,467 5,709 0 6,376 286,200 8,845 13,967 -20.70%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 3,467 5,709 0 6,376 286,200 8,845 13,967 -20.70%
NOSH 60,000 110,000 120,000 120,999 60,000 120,833 119,787 -10.87%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -1.58% -11.07% 7.54% 36.39% -326.73% -462.57% -28.36% -
ROE -15.51% -28.73% 0.00% 9.14% -0.96% -58.26% -27.19% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 52.94 13.47 1.82 1.32 1.40 0.92 11.18 29.55%
EPS -0.90 -1.49 0.14 0.48 -4.56 -4.26 -3.17 -18.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0578 0.0519 0.00 0.0527 4.77 0.0732 0.1166 -11.02%
Adjusted Per Share Value based on latest NOSH - 120,999
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.19 1.49 0.22 0.16 0.08 0.11 1.35 15.39%
EPS -0.05 -0.16 0.02 0.06 -0.28 -0.52 -0.38 -28.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0035 0.0057 0.00 0.0064 0.2878 0.0089 0.014 -20.61%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.195 0.135 0.22 0.105 0.19 0.135 0.08 -
P/RPS 0.37 1.00 12.06 7.93 13.60 14.64 0.72 -10.49%
P/EPS -21.75 -9.05 160.00 21.79 -4.16 -3.17 -2.52 43.17%
EY -4.60 -11.04 0.63 4.59 -24.02 -31.59 -39.62 -30.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 2.60 0.00 1.99 0.04 1.84 0.69 30.22%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 05/08/16 28/08/15 27/08/14 30/08/13 30/08/12 19/08/11 26/08/10 -
Price 0.19 0.145 0.19 0.085 0.17 0.08 0.06 -
P/RPS 0.36 1.08 10.42 6.42 12.17 8.68 0.54 -6.52%
P/EPS -21.19 -9.73 138.18 17.64 -3.73 -1.88 -1.89 49.54%
EY -4.72 -10.28 0.72 5.67 -26.84 -53.31 -52.83 -33.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 2.79 0.00 1.61 0.04 1.09 0.51 36.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment