[STRAITS] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 8.56%
YoY- 68.6%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 255,792 134,567 68,525 14,473 2,935 2,424 872 157.65%
PBT 4,380 2,956 129 -284 -1,391 351 -396 -
Tax 865 -251 -20 -192 -141 -262 469 10.73%
NP 5,245 2,705 109 -476 -1,532 89 73 103.82%
-
NP to SH 4,059 2,535 82 -481 -1,532 89 73 95.30%
-
Tax Rate -19.75% 8.49% 15.50% - - 74.64% - -
Total Cost 250,547 131,862 68,416 14,949 4,467 2,335 799 160.53%
-
Net Worth 94,547 36,275 10,259 7,480 66,732 6,167 615,727 -26.81%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 94,547 36,275 10,259 7,480 66,732 6,167 615,727 -26.81%
NOSH 559,127 367,904 163,952 129,636 121,774 116,363 118,409 29.50%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 2.05% 2.01% 0.16% -3.29% -52.20% 3.67% 8.37% -
ROE 4.29% 6.99% 0.80% -6.43% -2.30% 1.44% 0.01% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 41.47 36.58 46.62 11.16 2.41 2.08 0.74 95.56%
EPS 0.66 0.69 0.06 -0.37 -1.26 0.08 0.06 49.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1533 0.0986 0.0698 0.0577 0.548 0.053 5.20 -44.40%
Adjusted Per Share Value based on latest NOSH - 129,636
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 22.24 11.70 5.96 1.26 0.26 0.21 0.08 155.36%
EPS 0.35 0.22 0.01 -0.04 -0.13 0.01 0.01 80.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0822 0.0315 0.0089 0.0065 0.058 0.0054 0.5354 -26.81%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.22 0.26 0.19 0.205 0.155 0.11 0.12 -
P/RPS 0.53 0.71 0.41 1.84 6.43 5.28 16.29 -43.48%
P/EPS 33.43 37.73 340.58 -55.25 -12.32 143.82 194.65 -25.43%
EY 2.99 2.65 0.29 -1.81 -8.12 0.70 0.51 34.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 2.64 2.72 3.55 0.28 2.08 0.02 103.89%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 26/02/18 27/02/17 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.265 0.265 0.20 0.27 0.20 0.11 0.12 -
P/RPS 0.64 0.72 0.43 2.42 8.30 5.28 16.29 -41.68%
P/EPS 40.27 38.46 358.50 -72.77 -15.90 143.82 194.65 -23.08%
EY 2.48 2.60 0.28 -1.37 -6.29 0.70 0.51 30.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.69 2.87 4.68 0.36 2.08 0.02 110.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment