[STRAITS] YoY TTM Result on 31-Dec-2012 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 103.94%
YoY- 102.34%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 14,473 2,935 2,424 872 739 7,084 11,617 3.72%
PBT -284 -1,391 351 -396 -3,126 -5,889 -3,603 -34.50%
Tax -192 -141 -262 469 0 2 -14 54.68%
NP -476 -1,532 89 73 -3,126 -5,887 -3,617 -28.66%
-
NP to SH -481 -1,532 89 73 -3,126 -5,887 -3,617 -28.54%
-
Tax Rate - - 74.64% - - - - -
Total Cost 14,949 4,467 2,335 799 3,865 12,971 15,234 -0.31%
-
Net Worth 7,480 66,732 6,167 615,727 6,362 9,978 14,552 -10.49%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 7,480 66,732 6,167 615,727 6,362 9,978 14,552 -10.49%
NOSH 129,636 121,774 116,363 118,409 118,487 118,372 107,398 3.18%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -3.29% -52.20% 3.67% 8.37% -423.00% -83.10% -31.14% -
ROE -6.43% -2.30% 1.44% 0.01% -49.13% -59.00% -24.85% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 11.16 2.41 2.08 0.74 0.62 5.98 10.82 0.51%
EPS -0.37 -1.26 0.08 0.06 -2.64 -4.97 -3.37 -30.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0577 0.548 0.053 5.20 0.0537 0.0843 0.1355 -13.25%
Adjusted Per Share Value based on latest NOSH - 118,409
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 1.26 0.26 0.21 0.08 0.06 0.62 1.01 3.75%
EPS -0.04 -0.13 0.01 0.01 -0.27 -0.51 -0.31 -28.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0065 0.058 0.0054 0.5354 0.0055 0.0087 0.0127 -10.55%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.205 0.155 0.11 0.12 0.23 0.07 0.09 -
P/RPS 1.84 6.43 5.28 16.29 36.88 1.17 0.83 14.18%
P/EPS -55.25 -12.32 143.82 194.65 -8.72 -1.41 -2.67 65.65%
EY -1.81 -8.12 0.70 0.51 -11.47 -71.05 -37.42 -39.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 0.28 2.08 0.02 4.28 0.83 0.66 32.35%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/16 27/02/15 28/02/14 28/02/13 01/03/12 28/02/11 23/02/10 -
Price 0.27 0.20 0.11 0.12 0.29 0.08 0.12 -
P/RPS 2.42 8.30 5.28 16.29 46.50 1.34 1.11 13.86%
P/EPS -72.77 -15.90 143.82 194.65 -10.99 -1.61 -3.56 65.31%
EY -1.37 -6.29 0.70 0.51 -9.10 -62.17 -28.07 -39.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 0.36 2.08 0.02 5.40 0.95 0.89 31.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment