[REKATECH] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
19-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 90.38%
YoY- 88.22%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 9,035 9,678 7,448 4,265 3,601 8,129 10,685 -2.75%
PBT 4,003 5,777 2,679 -1,130 -10,027 -10,520 -2,532 -
Tax 143 -261 -100 -51 0 0 104 5.44%
NP 4,146 5,516 2,579 -1,181 -10,027 -10,520 -2,428 -
-
NP to SH 4,146 5,516 2,579 -1,181 -10,027 -10,521 -2,428 -
-
Tax Rate -3.57% 4.52% 3.73% - - - - -
Total Cost 4,889 4,162 4,869 5,446 13,628 18,649 13,113 -15.15%
-
Net Worth 40,271 14,015 4,643 2,342 2,347 14,084 23,548 9.35%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 40,271 14,015 4,643 2,342 2,347 14,084 23,548 9.35%
NOSH 167,796 93,433 232,162 234,249 234,732 234,736 235,483 -5.48%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 45.89% 57.00% 34.63% -27.69% -278.45% -129.41% -22.72% -
ROE 10.30% 39.36% 55.54% -50.42% -427.17% -74.70% -10.31% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 5.38 10.36 3.21 1.82 1.53 3.46 4.54 2.86%
EPS 2.47 5.90 1.11 -0.50 -4.27 -4.48 -1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.15 0.02 0.01 0.01 0.06 0.10 15.70%
Adjusted Per Share Value based on latest NOSH - 234,249
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.84 1.98 1.52 0.87 0.73 1.66 2.18 -2.78%
EPS 0.85 1.13 0.53 -0.24 -2.05 -2.15 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0822 0.0286 0.0095 0.0048 0.0048 0.0287 0.0481 9.33%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.44 0.30 0.055 0.03 0.03 0.05 0.05 -
P/RPS 8.17 2.90 1.71 1.65 1.96 1.44 1.10 39.65%
P/EPS 17.81 5.08 4.95 -5.95 -0.70 -1.12 -4.85 -
EY 5.62 19.68 20.20 -16.81 -142.39 -89.64 -20.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.00 2.75 3.00 3.00 0.83 0.50 24.12%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 10/08/15 25/08/14 28/08/13 19/07/12 29/07/11 27/08/10 28/08/09 -
Price 0.39 0.565 0.055 0.03 0.03 0.04 0.04 -
P/RPS 7.24 5.45 1.71 1.65 1.96 1.16 0.88 42.06%
P/EPS 15.78 9.57 4.95 -5.95 -0.70 -0.89 -3.88 -
EY 6.34 10.45 20.20 -16.81 -142.39 -112.05 -25.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 3.77 2.75 3.00 3.00 0.67 0.40 26.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment