[REKATECH] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
16-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 11.34%
YoY- -374.86%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 9,685 8,889 7,661 2,256 4,621 9,587 10,669 -1.59%
PBT 4,567 5,082 3,745 -12,280 -2,586 -9,466 -811 -
Tax 140 -258 -151 0 0 0 104 5.07%
NP 4,707 4,824 3,594 -12,280 -2,586 -9,466 -707 -
-
NP to SH 4,707 4,824 3,594 -12,280 -2,586 -9,467 -707 -
-
Tax Rate -3.07% 5.08% 4.03% - - - - -
Total Cost 4,978 4,065 4,067 14,536 7,207 19,053 11,376 -12.86%
-
Net Worth 30,974 9,429 2,336 0 11,318 14,039 23,431 4.75%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 30,974 9,429 2,336 0 11,318 14,039 23,431 4.75%
NOSH 147,499 235,733 233,695 236,071 226,363 233,999 234,318 -7.42%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 48.60% 54.27% 46.91% -544.33% -55.96% -98.74% -6.63% -
ROE 15.20% 51.16% 153.79% 0.00% -22.85% -67.43% -3.02% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 6.57 3.77 3.28 0.96 2.04 4.10 4.55 6.31%
EPS 3.19 2.05 1.54 -5.20 -1.14 -4.05 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.04 0.01 0.00 0.05 0.06 0.10 13.15%
Adjusted Per Share Value based on latest NOSH - 236,071
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 1.98 1.81 1.56 0.46 0.94 1.96 2.18 -1.59%
EPS 0.96 0.98 0.73 -2.51 -0.53 -1.93 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.0192 0.0048 0.00 0.0231 0.0287 0.0478 4.76%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.49 0.085 0.045 0.05 0.06 0.05 0.03 -
P/RPS 7.46 2.25 1.37 5.23 2.94 1.22 0.66 49.77%
P/EPS 15.35 4.15 2.93 -0.96 -5.25 -1.24 -9.94 -
EY 6.51 24.08 34.18 -104.04 -19.04 -80.91 -10.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.13 4.50 0.00 1.20 0.83 0.30 40.70%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 06/05/15 08/05/14 24/04/13 16/04/12 27/05/11 25/05/10 29/05/09 -
Price 0.525 0.31 0.04 0.06 0.04 0.04 0.05 -
P/RPS 8.00 8.22 1.22 6.28 1.96 0.98 1.10 39.17%
P/EPS 16.45 15.15 2.60 -1.15 -3.50 -0.99 -16.57 -
EY 6.08 6.60 38.45 -86.70 -28.56 -101.14 -6.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 7.75 4.00 0.00 0.80 0.67 0.50 30.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment