[REKATECH] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
24-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -6.43%
YoY- 129.27%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 10,736 9,685 8,889 7,661 2,256 4,621 9,587 1.90%
PBT 4,501 4,567 5,082 3,745 -12,280 -2,586 -9,466 -
Tax -302 140 -258 -151 0 0 0 -
NP 4,199 4,707 4,824 3,594 -12,280 -2,586 -9,466 -
-
NP to SH 4,199 4,707 4,824 3,594 -12,280 -2,586 -9,467 -
-
Tax Rate 6.71% -3.07% 5.08% 4.03% - - - -
Total Cost 6,537 4,978 4,065 4,067 14,536 7,207 19,053 -16.31%
-
Net Worth 46,777 30,974 9,429 2,336 0 11,318 14,039 22.19%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 46,777 30,974 9,429 2,336 0 11,318 14,039 22.19%
NOSH 187,111 147,499 235,733 233,695 236,071 226,363 233,999 -3.65%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 39.11% 48.60% 54.27% 46.91% -544.33% -55.96% -98.74% -
ROE 8.98% 15.20% 51.16% 153.79% 0.00% -22.85% -67.43% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 5.74 6.57 3.77 3.28 0.96 2.04 4.10 5.76%
EPS 2.24 3.19 2.05 1.54 -5.20 -1.14 -4.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.21 0.04 0.01 0.00 0.05 0.06 26.82%
Adjusted Per Share Value based on latest NOSH - 233,695
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.19 1.98 1.81 1.56 0.46 0.94 1.96 1.86%
EPS 0.86 0.96 0.98 0.73 -2.51 -0.53 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0955 0.0632 0.0192 0.0048 0.00 0.0231 0.0287 22.16%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.48 0.49 0.085 0.045 0.05 0.06 0.05 -
P/RPS 8.37 7.46 2.25 1.37 5.23 2.94 1.22 37.80%
P/EPS 21.39 15.35 4.15 2.93 -0.96 -5.25 -1.24 -
EY 4.68 6.51 24.08 34.18 -104.04 -19.04 -80.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.33 2.13 4.50 0.00 1.20 0.83 14.98%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 06/05/15 08/05/14 24/04/13 16/04/12 27/05/11 25/05/10 -
Price 0.445 0.525 0.31 0.04 0.06 0.04 0.04 -
P/RPS 7.76 8.00 8.22 1.22 6.28 1.96 0.98 41.13%
P/EPS 19.83 16.45 15.15 2.60 -1.15 -3.50 -0.99 -
EY 5.04 6.08 6.60 38.45 -86.70 -28.56 -101.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.50 7.75 4.00 0.00 0.80 0.67 17.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment