[FAST] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -152.63%
YoY- 94.19%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 20,721 19,761 20,922 19,156 25,717 35,029 12,816 8.32%
PBT 3,676 3,023 3,316 1,109 461 5,369 -7,594 -
Tax -1,243 -1,060 -1,121 -388 -1,334 -635 420 -
NP 2,433 1,963 2,195 721 -873 4,734 -7,174 -
-
NP to SH 2,133 622 844 -50 -860 3,094 -6,879 -
-
Tax Rate 33.81% 35.06% 33.81% 34.99% 289.37% 11.83% - -
Total Cost 18,288 17,798 18,727 18,435 26,590 30,295 19,990 -1.47%
-
Net Worth 22,157 15,965 25,866 19,320 23,792 25,879 22,723 -0.41%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 22,157 15,965 25,866 19,320 23,792 25,879 22,723 -0.41%
NOSH 171,111 153,513 161,666 120,000 147,777 155,901 154,583 1.70%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 11.74% 9.93% 10.49% 3.76% -3.39% 13.51% -55.98% -
ROE 9.63% 3.90% 3.26% -0.26% -3.61% 11.96% -30.27% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 12.34 12.87 12.94 15.96 17.40 22.47 8.29 6.84%
EPS 1.27 0.41 0.52 -0.04 -0.58 1.98 -4.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.132 0.104 0.16 0.161 0.161 0.166 0.147 -1.77%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 4.81 4.59 4.86 4.45 5.97 8.14 2.98 8.29%
EPS 0.50 0.14 0.20 -0.01 -0.20 0.72 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0515 0.0371 0.0601 0.0449 0.0553 0.0601 0.0528 -0.41%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.18 0.205 0.19 0.105 0.14 0.13 0.19 -
P/RPS 1.46 1.59 1.47 0.66 0.80 0.58 2.29 -7.22%
P/EPS 14.17 50.60 36.39 -252.00 -24.06 6.55 -4.27 -
EY 7.06 1.98 2.75 -0.40 -4.16 15.27 -23.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.97 1.19 0.65 0.87 0.78 1.29 0.88%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 22/05/15 16/05/14 27/05/13 25/05/12 25/05/11 14/05/10 -
Price 0.20 0.185 0.25 0.12 0.12 0.12 0.10 -
P/RPS 1.62 1.44 1.93 0.75 0.69 0.53 1.21 4.97%
P/EPS 15.74 45.66 47.89 -288.00 -20.62 6.05 -2.25 -
EY 6.35 2.19 2.09 -0.35 -4.85 16.54 -44.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.78 1.56 0.75 0.75 0.72 0.68 14.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment