[MLAB] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 7.75%
YoY- 4.38%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 4,645 3,474 1,711 2,926 1,294 1,212 1,982 13.99%
PBT -5,114 310 -790 -841 -699 -2,592 -4,580 1.71%
Tax 0 0 0 -7 0 -2 0 -
NP -5,114 310 -790 -848 -699 -2,594 -4,580 1.71%
-
NP to SH -4,883 354 -494 -786 -699 -2,594 -4,580 0.98%
-
Tax Rate - 0.00% - - - - - -
Total Cost 9,759 3,164 2,501 3,774 1,993 3,806 6,562 6.29%
-
Net Worth 88,623 10,258 9,913 4,825 4,834 5,362 6,523 49.35%
Dividend
30/09/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 88,623 10,258 9,913 4,825 4,834 5,362 6,523 49.35%
NOSH 670,504 181,250 192,500 163,571 165,000 162,500 158,333 24.84%
Ratio Analysis
30/09/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -110.10% 8.92% -46.17% -28.98% -54.02% -214.03% -231.08% -
ROE -5.51% 3.45% -4.98% -16.29% -14.46% -48.37% -70.21% -
Per Share
30/09/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1.13 1.92 0.89 1.79 0.78 0.75 1.25 -1.53%
EPS -1.18 0.20 -0.26 -0.48 -0.42 -1.60 -2.89 -12.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.215 0.0566 0.0515 0.0295 0.0293 0.033 0.0412 28.92%
Adjusted Per Share Value based on latest NOSH - 163,571
30/09/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.03 1.52 0.75 1.28 0.57 0.53 0.87 13.91%
EPS -2.14 0.15 -0.22 -0.34 -0.31 -1.13 -2.00 1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3876 0.0449 0.0434 0.0211 0.0211 0.0235 0.0285 49.37%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 30/06/17 30/06/16 30/06/15 31/03/14 29/03/13 30/03/12 -
Price 0.055 0.12 0.115 0.085 0.115 0.105 0.17 -
P/RPS 4.88 6.26 12.94 4.75 14.66 14.08 13.58 -14.55%
P/EPS -4.64 61.44 -44.81 -17.69 -27.15 -6.58 -5.88 -3.57%
EY -21.54 1.63 -2.23 -5.65 -3.68 -15.20 -17.02 3.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 2.12 2.23 2.88 3.92 3.18 4.13 -34.63%
Price Multiplier on Announcement Date
30/09/18 30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 CAGR
Date 27/11/18 23/08/17 30/08/16 27/08/15 29/05/14 29/05/13 29/05/12 -
Price 0.045 0.26 0.085 0.10 0.095 0.115 0.17 -
P/RPS 3.99 13.57 9.56 5.59 12.11 15.42 13.58 -17.16%
P/EPS -3.80 133.12 -33.12 -20.81 -22.42 -7.20 -5.88 -6.49%
EY -26.32 0.75 -3.02 -4.81 -4.46 -13.88 -17.02 6.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 4.59 1.65 3.39 3.24 3.48 4.13 -36.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment