[MLAB] YoY TTM Result on 31-Mar-2017 [#4]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -4075.0%
YoY- 66.06%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/12/13 31/12/12 CAGR
Revenue 83,982 8,318 7,407 2,611 2,056 1,048 1,153 65.60%
PBT -15,474 -28,530 -5,393 -323 -761 -730 -2,652 23.05%
Tax -365 0 0 0 0 0 -2 84.49%
NP -15,839 -28,530 -5,393 -323 -761 -730 -2,654 23.38%
-
NP to SH -14,586 -28,249 -5,297 -167 -492 -730 -2,654 22.19%
-
Tax Rate - - - - - - - -
Total Cost 99,821 36,848 12,800 2,934 2,817 1,778 3,807 46.84%
-
Net Worth 137,446 47,001 63,027 9,530 10,025 5,072 5,491 46.04%
Dividend
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/12/13 31/12/12 CAGR
Net Worth 137,446 47,001 63,027 9,530 10,025 5,072 5,491 46.04%
NOSH 1,207,841 926,174 670,504 186,867 185,999 169,090 169,503 25.98%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/12/13 31/12/12 CAGR
NP Margin -18.86% -342.99% -72.81% -12.37% -37.01% -69.66% -230.18% -
ROE -10.61% -60.10% -8.40% -1.75% -4.91% -14.39% -48.33% -
Per Share
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/12/13 31/12/12 CAGR
RPS 6.97 1.13 1.10 1.40 1.11 0.62 0.68 31.48%
EPS -1.21 -3.85 -0.79 -0.09 -0.26 -0.43 -1.57 -3.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.114 0.064 0.094 0.051 0.0539 0.03 0.0324 15.94%
Adjusted Per Share Value based on latest NOSH - 186,867
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/12/13 31/12/12 CAGR
RPS 29.05 2.88 2.56 0.90 0.71 0.36 0.40 65.54%
EPS -5.05 -9.77 -1.83 -0.06 -0.17 -0.25 -0.92 22.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4755 0.1626 0.218 0.033 0.0347 0.0175 0.019 46.04%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/12/13 31/12/12 CAGR
Date 30/06/21 30/06/20 28/06/19 31/03/17 31/03/16 31/12/13 31/12/12 -
Price 0.04 0.035 0.045 0.115 0.065 0.10 0.10 -
P/RPS 0.57 3.09 4.07 8.23 5.88 16.13 14.70 -31.77%
P/EPS -3.31 -0.91 -5.70 -128.68 -24.57 -23.16 -6.39 -7.44%
EY -30.24 -109.90 -17.56 -0.78 -4.07 -4.32 -15.66 8.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.55 0.48 2.25 1.21 3.33 3.09 -22.60%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/12/13 31/12/12 CAGR
Date 30/09/21 28/08/20 30/08/19 31/05/17 31/05/16 28/02/14 28/02/13 -
Price 0.045 0.055 0.04 0.10 0.08 0.11 0.095 -
P/RPS 0.65 4.86 3.62 7.16 7.24 17.75 13.97 -30.29%
P/EPS -3.72 -1.43 -5.06 -111.90 -30.24 -25.48 -6.07 -5.59%
EY -26.88 -69.94 -19.75 -0.89 -3.31 -3.92 -16.48 5.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.86 0.43 1.96 1.48 3.67 2.93 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment