[INSBIO] YoY TTM Result on 31-Mar-2007 [#1]

Announcement Date
16-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 0.21%
YoY- -298.49%
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 79,858 45,565 105,904 24,660 36,700 0 -
PBT 6,538 -12,068 3,413 -13,170 8,237 0 -
Tax -290 -245 -329 548 -1,878 0 -
NP 6,248 -12,313 3,084 -12,622 6,359 0 -
-
NP to SH 7,136 -12,224 3,116 -12,622 6,359 0 -
-
Tax Rate 4.44% - 9.64% - 22.80% - -
Total Cost 73,610 57,878 102,820 37,282 30,341 0 -
-
Net Worth 39,996 35,910 45,596 38,345 49,088 0 -
Dividend
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 39,996 35,910 45,596 38,345 49,088 0 -
NOSH 285,692 315,000 290,606 265,000 260,000 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 7.82% -27.02% 2.91% -51.18% 17.33% 0.00% -
ROE 17.84% -34.04% 6.83% -32.92% 12.95% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 27.95 14.47 36.44 9.31 14.12 0.00 -
EPS 2.50 -3.88 1.07 -4.76 2.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.114 0.1569 0.1447 0.1888 0.00 -
Adjusted Per Share Value based on latest NOSH - 265,000
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 27.73 15.82 36.77 8.56 12.74 0.00 -
EPS 2.48 -4.24 1.08 -4.38 2.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1389 0.1247 0.1583 0.1331 0.1704 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/06/10 30/06/09 30/06/08 30/03/07 31/03/06 - -
Price 0.19 0.19 0.24 0.19 0.23 0.00 -
P/RPS 0.68 1.31 0.66 2.04 1.63 0.00 -
P/EPS 7.61 -4.90 22.38 -3.99 9.40 0.00 -
EY 13.15 -20.42 4.47 -25.07 10.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.67 1.53 1.31 1.22 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/08/10 25/08/09 22/08/08 16/05/07 30/05/06 - -
Price 0.20 0.15 0.22 0.19 0.29 0.00 -
P/RPS 0.72 1.04 0.60 2.04 2.05 0.00 -
P/EPS 8.01 -3.87 20.52 -3.99 11.86 0.00 -
EY 12.49 -25.87 4.87 -25.07 8.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.32 1.40 1.31 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment