[INSBIO] YoY TTM Result on 31-Mar-2009 [#4]

Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -1669.01%
YoY- -551.67%
View:
Show?
TTM Result
30/06/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Revenue 34,672 62,897 74,451 54,007 23,201 30,353 2.06%
PBT -19,218 -19,122 4,918 -11,223 -13,156 8,123 -
Tax 24 216 -347 -263 507 -1,790 -
NP -19,194 -18,906 4,571 -11,486 -12,649 6,333 -
-
NP to SH -18,844 -18,797 5,405 -11,391 -12,649 6,333 -
-
Tax Rate - - 7.06% - - 22.04% -
Total Cost 53,866 81,803 69,880 65,493 35,850 24,020 13.22%
-
Net Worth 5,718 20,019 37,239 32,431 41,473 50,755 -28.52%
Dividend
30/06/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Net Worth 5,718 20,019 37,239 32,431 41,473 50,755 -28.52%
NOSH 285,940 285,994 286,461 286,753 286,817 286,756 -0.04%
Ratio Analysis
30/06/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
NP Margin -55.36% -30.06% 6.14% -21.27% -54.52% 20.86% -
ROE -329.51% -93.89% 14.51% -35.12% -30.50% 12.48% -
Per Share
30/06/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
RPS 12.13 21.99 25.99 18.83 8.09 10.58 2.12%
EPS -6.59 -6.57 1.89 -3.97 -4.41 2.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.07 0.13 0.1131 0.1446 0.177 -28.49%
Adjusted Per Share Value based on latest NOSH - 286,753
30/06/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
RPS 12.04 21.84 25.85 18.75 8.06 10.54 2.06%
EPS -6.54 -6.53 1.88 -3.96 -4.39 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0199 0.0695 0.1293 0.1126 0.144 0.1762 -28.49%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Date 29/06/12 31/03/11 31/03/10 31/03/09 29/12/06 30/12/05 -
Price 0.09 0.19 0.19 0.12 0.23 0.20 -
P/RPS 0.74 0.86 0.73 0.64 2.84 1.89 -13.43%
P/EPS -1.37 -2.89 10.07 -3.02 -5.22 9.06 -
EY -73.22 -34.59 9.93 -33.10 -19.17 11.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 2.71 1.46 1.06 1.59 1.13 23.68%
Price Multiplier on Announcement Date
30/06/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Date 30/08/12 31/05/11 26/05/10 29/05/09 27/02/07 - -
Price 0.04 0.19 0.19 0.15 0.22 0.00 -
P/RPS 0.33 0.86 0.73 0.80 2.72 0.00 -
P/EPS -0.61 -2.89 10.07 -3.78 -4.99 0.00 -
EY -164.75 -34.59 9.93 -26.48 -20.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.71 1.46 1.33 1.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment