[INSBIO] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 18.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Revenue 74,451 54,007 23,201 30,353 23.50%
PBT 4,918 -11,223 -13,156 8,123 -11.13%
Tax -347 -263 507 -1,790 -32.02%
NP 4,571 -11,486 -12,649 6,333 -7.38%
-
NP to SH 5,405 -11,391 -12,649 6,333 -3.66%
-
Tax Rate 7.06% - - 22.04% -
Total Cost 69,880 65,493 35,850 24,020 28.57%
-
Net Worth 37,239 32,431 41,473 50,755 -7.02%
Dividend
31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Net Worth 37,239 32,431 41,473 50,755 -7.02%
NOSH 286,461 286,753 286,817 286,756 -0.02%
Ratio Analysis
31/03/10 31/03/09 31/12/06 31/12/05 CAGR
NP Margin 6.14% -21.27% -54.52% 20.86% -
ROE 14.51% -35.12% -30.50% 12.48% -
Per Share
31/03/10 31/03/09 31/12/06 31/12/05 CAGR
RPS 25.99 18.83 8.09 10.58 23.55%
EPS 1.89 -3.97 -4.41 2.21 -3.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.1131 0.1446 0.177 -7.00%
Adjusted Per Share Value based on latest NOSH - 286,756
31/03/10 31/03/09 31/12/06 31/12/05 CAGR
RPS 25.85 18.75 8.06 10.54 23.50%
EPS 1.88 -3.96 -4.39 2.20 -3.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1293 0.1126 0.144 0.1762 -7.02%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Date 31/03/10 31/03/09 29/12/06 30/12/05 -
Price 0.19 0.12 0.23 0.20 -
P/RPS 0.73 0.64 2.84 1.89 -20.05%
P/EPS 10.07 -3.02 -5.22 9.06 2.51%
EY 9.93 -33.10 -19.17 11.04 -2.46%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.06 1.59 1.13 6.21%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Date 26/05/10 29/05/09 27/02/07 - -
Price 0.19 0.15 0.22 0.00 -
P/RPS 0.73 0.80 2.72 0.00 -
P/EPS 10.07 -3.78 -4.99 0.00 -
EY 9.93 -26.48 -20.05 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.33 1.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment