[MTOUCHE] YoY TTM Result on 31-Mar-2018 [#3]

Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 79.99%
YoY- -388.7%
View:
Show?
TTM Result
30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Revenue 4,108 24,550 14,121 25,018 22,848 20,982 27,254 -24.43%
PBT -11,892 -1,280 -23,153 203 815 -4,278 -3,506 19.82%
Tax 0 -733 -476 -1,168 -759 -1,186 -766 -
NP -11,892 -2,013 -23,629 -965 56 -5,464 -4,272 16.36%
-
NP to SH -11,934 -1,986 -23,263 -332 115 -5,391 -3,987 17.62%
-
Tax Rate - - - 575.37% 93.13% - - -
Total Cost 16,000 26,563 37,750 25,983 22,792 26,446 31,526 -9.55%
-
Net Worth 168,384 67,944 60,366 88,388 10,187 10,500 17,276 40.09%
Dividend
30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Net Worth 168,384 67,944 60,366 88,388 10,187 10,500 17,276 40.09%
NOSH 926,719 508,564 508,564 508,563 127,348 209,999 215,961 24.07%
Ratio Analysis
30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
NP Margin -289.48% -8.20% -167.33% -3.86% 0.25% -26.04% -15.67% -
ROE -7.09% -2.92% -38.54% -0.38% 1.13% -51.34% -23.08% -
Per Share
30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
RPS 0.44 4.83 2.78 4.92 17.94 9.99 12.62 -39.16%
EPS -1.29 -0.39 -4.57 -0.07 0.09 -2.57 -1.85 -5.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1817 0.1336 0.1187 0.1738 0.08 0.05 0.08 12.91%
Adjusted Per Share Value based on latest NOSH - 508,563
30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
RPS 0.44 2.65 1.53 2.71 2.47 2.27 2.95 -24.55%
EPS -1.29 -0.21 -2.52 -0.04 0.01 -0.58 -0.43 17.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1821 0.0735 0.0653 0.0956 0.011 0.0114 0.0187 40.07%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Date 30/06/21 31/03/20 29/03/19 30/03/18 31/03/17 30/09/15 30/09/14 -
Price 0.095 0.095 0.055 0.115 0.205 0.075 0.255 -
P/RPS 21.43 1.97 1.98 2.34 1.14 0.75 2.02 41.86%
P/EPS -7.38 -24.33 -1.20 -176.16 227.01 -2.92 -13.81 -8.86%
EY -13.56 -4.11 -83.17 -0.57 0.44 -34.23 -7.24 9.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.71 0.46 0.66 2.56 1.50 3.19 -23.55%
Price Multiplier on Announcement Date
30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Date 30/08/21 24/06/20 29/05/19 30/05/18 29/05/17 30/11/15 28/11/14 -
Price 0.075 0.065 0.055 0.11 0.33 0.15 0.215 -
P/RPS 16.92 1.35 1.98 2.24 1.84 1.50 1.70 40.53%
P/EPS -5.82 -16.64 -1.20 -168.50 365.43 -5.84 -11.65 -9.76%
EY -17.17 -6.01 -83.17 -0.59 0.27 -17.11 -8.59 10.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.46 0.63 4.13 3.00 2.69 -24.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment