[MTOUCHE] YoY TTM Result on 31-Mar-2019 [#3]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -12091.24%
YoY- -6906.93%
View:
Show?
TTM Result
30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 CAGR
Revenue 31,343 4,108 24,550 14,121 25,018 22,848 20,982 6.12%
PBT -14,370 -11,892 -1,280 -23,153 203 815 -4,278 19.65%
Tax 406 0 -733 -476 -1,168 -759 -1,186 -
NP -13,964 -11,892 -2,013 -23,629 -965 56 -5,464 14.90%
-
NP to SH -13,778 -11,934 -1,986 -23,263 -332 115 -5,391 14.90%
-
Tax Rate - - - - 575.37% 93.13% - -
Total Cost 45,307 16,000 26,563 37,750 25,983 22,792 26,446 8.29%
-
Net Worth 153,464 168,384 67,944 60,366 88,388 10,187 10,500 48.75%
Dividend
30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 CAGR
Net Worth 153,464 168,384 67,944 60,366 88,388 10,187 10,500 48.75%
NOSH 926,719 926,719 508,564 508,564 508,563 127,348 209,999 24.58%
Ratio Analysis
30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 CAGR
NP Margin -44.55% -289.48% -8.20% -167.33% -3.86% 0.25% -26.04% -
ROE -8.98% -7.09% -2.92% -38.54% -0.38% 1.13% -51.34% -
Per Share
30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 CAGR
RPS 3.38 0.44 4.83 2.78 4.92 17.94 9.99 -14.82%
EPS -1.49 -1.29 -0.39 -4.57 -0.07 0.09 -2.57 -7.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1656 0.1817 0.1336 0.1187 0.1738 0.08 0.05 19.40%
Adjusted Per Share Value based on latest NOSH - 508,564
30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 CAGR
RPS 3.39 0.44 2.65 1.53 2.71 2.47 2.27 6.11%
EPS -1.49 -1.29 -0.21 -2.52 -0.04 0.01 -0.58 14.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.166 0.1821 0.0735 0.0653 0.0956 0.011 0.0114 48.67%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 CAGR
Date 30/06/22 30/06/21 31/03/20 29/03/19 30/03/18 31/03/17 30/09/15 -
Price 0.06 0.095 0.095 0.055 0.115 0.205 0.075 -
P/RPS 1.77 21.43 1.97 1.98 2.34 1.14 0.75 13.55%
P/EPS -4.04 -7.38 -24.33 -1.20 -176.16 227.01 -2.92 4.92%
EY -24.78 -13.56 -4.11 -83.17 -0.57 0.44 -34.23 -4.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.52 0.71 0.46 0.66 2.56 1.50 -19.04%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 CAGR
Date 30/08/22 30/08/21 24/06/20 29/05/19 30/05/18 29/05/17 30/11/15 -
Price 0.05 0.075 0.065 0.055 0.11 0.33 0.15 -
P/RPS 1.48 16.92 1.35 1.98 2.24 1.84 1.50 -0.19%
P/EPS -3.36 -5.82 -16.64 -1.20 -168.50 365.43 -5.84 -7.85%
EY -29.74 -17.17 -6.01 -83.17 -0.59 0.27 -17.11 8.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.41 0.49 0.46 0.63 4.13 3.00 -28.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment