[SOLUTN] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
14-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -36.27%
YoY- -61.38%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 16,735 8,789 17,165 7,631 13,936 10,571 9.61%
PBT 4,161 670 3,065 899 2,278 2,044 15.26%
Tax -275 -50 -97 -68 -108 -33 52.77%
NP 3,886 620 2,968 831 2,170 2,011 14.07%
-
NP to SH 3,895 624 2,967 838 2,170 2,011 14.12%
-
Tax Rate 6.61% 7.46% 3.16% 7.56% 4.74% 1.61% -
Total Cost 12,849 8,169 14,197 6,800 11,766 8,560 8.45%
-
Net Worth 22,491 20,610 20,087 17,986 18,278 9,697 18.31%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 2,551 1,257 632 - 1,273 - -
Div Payout % 65.50% 201.52% 21.33% - 58.71% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 22,491 20,610 20,087 17,986 18,278 9,697 18.31%
NOSH 127,499 128,333 125,000 126,666 126,056 92,352 6.65%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 23.22% 7.05% 17.29% 10.89% 15.57% 19.02% -
ROE 17.32% 3.03% 14.77% 4.66% 11.87% 20.74% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 13.13 6.85 13.73 6.02 11.06 11.45 2.77%
EPS 3.05 0.49 2.37 0.66 1.72 2.18 6.94%
DPS 2.01 0.98 0.50 0.00 1.01 0.00 -
NAPS 0.1764 0.1606 0.1607 0.142 0.145 0.105 10.92%
Adjusted Per Share Value based on latest NOSH - 126,666
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.73 1.96 3.83 1.70 3.11 2.36 9.58%
EPS 0.87 0.14 0.66 0.19 0.48 0.45 14.08%
DPS 0.57 0.28 0.14 0.00 0.28 0.00 -
NAPS 0.0501 0.0459 0.0448 0.0401 0.0407 0.0216 18.31%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.19 0.15 0.16 0.19 0.14 0.00 -
P/RPS 1.45 2.19 1.17 3.15 1.27 0.00 -
P/EPS 6.22 30.85 6.74 28.72 8.13 0.00 -
EY 16.08 3.24 14.84 3.48 12.30 0.00 -
DY 10.58 6.53 3.13 0.00 7.22 0.00 -
P/NAPS 1.08 0.93 1.00 1.34 0.97 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/10 28/08/09 28/08/08 14/08/07 29/08/06 - -
Price 0.16 0.15 0.16 0.21 0.13 0.00 -
P/RPS 1.22 2.19 1.17 3.49 1.18 0.00 -
P/EPS 5.24 30.85 6.74 31.74 7.55 0.00 -
EY 19.09 3.24 14.84 3.15 13.24 0.00 -
DY 12.56 6.53 3.13 0.00 7.77 0.00 -
P/NAPS 0.91 0.93 1.00 1.48 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment