[ESCERAM] YoY TTM Result on 28-Feb-2018 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- -30.82%
YoY- -69.88%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 58,615 36,035 29,005 27,631 32,773 28,125 25,111 15.15%
PBT 16,939 3,570 -738 1,791 7,059 6,813 5,137 21.97%
Tax -1,518 1 0 362 90 -100 -166 44.55%
NP 15,421 3,571 -738 2,153 7,149 6,713 4,971 20.74%
-
NP to SH 15,421 3,571 -738 2,153 7,149 6,713 4,971 20.74%
-
Tax Rate 8.96% -0.03% - -20.21% -1.27% 1.47% 3.23% -
Total Cost 43,194 32,464 29,743 25,478 25,624 21,412 20,140 13.54%
-
Net Worth 76,795 53,433 47,268 4,932,362 47,268 41,103 32,002 15.69%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div 2,132 1,233 1,233 1,233 - - - -
Div Payout % 13.83% 34.53% 0.00% 57.27% - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 76,795 53,433 47,268 4,932,362 47,268 41,103 32,002 15.69%
NOSH 464,014 205,515 205,515 205,515 205,515 205,515 188,249 16.20%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin 26.31% 9.91% -2.54% 7.79% 21.81% 23.87% 19.80% -
ROE 20.08% 6.68% -1.56% 0.04% 15.12% 16.33% 15.53% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 12.60 17.53 14.11 13.44 15.95 13.69 13.34 -0.94%
EPS 3.32 1.74 -0.36 1.05 3.48 3.27 2.64 3.89%
DPS 0.46 0.60 0.60 0.60 0.00 0.00 0.00 -
NAPS 0.1651 0.26 0.23 24.00 0.23 0.20 0.17 -0.48%
Adjusted Per Share Value based on latest NOSH - 205,515
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 8.73 5.37 4.32 4.12 4.88 4.19 3.74 15.15%
EPS 2.30 0.53 -0.11 0.32 1.06 1.00 0.74 20.78%
DPS 0.32 0.18 0.18 0.18 0.00 0.00 0.00 -
NAPS 0.1144 0.0796 0.0704 7.3465 0.0704 0.0612 0.0477 15.68%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.825 0.215 0.15 0.215 0.47 0.48 0.24 -
P/RPS 6.55 1.23 1.06 1.60 2.95 3.51 1.80 23.99%
P/EPS 24.88 12.37 -41.77 20.52 13.51 14.69 9.09 18.25%
EY 4.02 8.08 -2.39 4.87 7.40 6.81 11.00 -15.43%
DY 0.56 2.79 4.00 2.79 0.00 0.00 0.00 -
P/NAPS 5.00 0.83 0.65 0.01 2.04 2.40 1.41 23.46%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 12/03/21 29/04/20 29/04/19 26/04/18 26/04/17 25/04/16 29/04/15 -
Price 0.81 0.39 0.145 0.195 0.47 0.58 0.305 -
P/RPS 6.43 2.22 1.03 1.45 2.95 4.24 2.29 18.75%
P/EPS 24.43 22.44 -40.38 18.61 13.51 17.76 11.55 13.28%
EY 4.09 4.46 -2.48 5.37 7.40 5.63 8.66 -11.74%
DY 0.57 1.54 4.14 3.08 0.00 0.00 0.00 -
P/NAPS 4.91 1.50 0.63 0.01 2.04 2.90 1.79 18.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment