[ESCERAM] YoY TTM Result on 28-Feb-2017 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -10.04%
YoY- 6.49%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 36,035 29,005 27,631 32,773 28,125 25,111 23,677 7.24%
PBT 3,570 -738 1,791 7,059 6,813 5,137 2,366 7.08%
Tax 1 0 362 90 -100 -166 -186 -
NP 3,571 -738 2,153 7,149 6,713 4,971 2,180 8.56%
-
NP to SH 3,571 -738 2,153 7,149 6,713 4,971 2,180 8.56%
-
Tax Rate -0.03% - -20.21% -1.27% 1.47% 3.23% 7.86% -
Total Cost 32,464 29,743 25,478 25,624 21,412 20,140 21,497 7.10%
-
Net Worth 53,433 47,268 4,932,362 47,268 41,103 32,002 20,019 17.75%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div 1,233 1,233 1,233 - - - - -
Div Payout % 34.53% 0.00% 57.27% - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 53,433 47,268 4,932,362 47,268 41,103 32,002 20,019 17.75%
NOSH 205,515 205,515 205,515 205,515 205,515 188,249 153,999 4.92%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 9.91% -2.54% 7.79% 21.81% 23.87% 19.80% 9.21% -
ROE 6.68% -1.56% 0.04% 15.12% 16.33% 15.53% 10.89% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 17.53 14.11 13.44 15.95 13.69 13.34 15.37 2.21%
EPS 1.74 -0.36 1.05 3.48 3.27 2.64 1.42 3.44%
DPS 0.60 0.60 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.23 24.00 0.23 0.20 0.17 0.13 12.23%
Adjusted Per Share Value based on latest NOSH - 205,515
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 5.37 4.32 4.12 4.88 4.19 3.74 3.53 7.23%
EPS 0.53 -0.11 0.32 1.06 1.00 0.74 0.32 8.76%
DPS 0.18 0.18 0.18 0.00 0.00 0.00 0.00 -
NAPS 0.0796 0.0704 7.3465 0.0704 0.0612 0.0477 0.0298 17.77%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.215 0.15 0.215 0.47 0.48 0.24 0.11 -
P/RPS 1.23 1.06 1.60 2.95 3.51 1.80 0.72 9.32%
P/EPS 12.37 -41.77 20.52 13.51 14.69 9.09 7.77 8.05%
EY 8.08 -2.39 4.87 7.40 6.81 11.00 12.87 -7.45%
DY 2.79 4.00 2.79 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.65 0.01 2.04 2.40 1.41 0.85 -0.39%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 29/04/20 29/04/19 26/04/18 26/04/17 25/04/16 29/04/15 11/04/14 -
Price 0.39 0.145 0.195 0.47 0.58 0.305 0.105 -
P/RPS 2.22 1.03 1.45 2.95 4.24 2.29 0.68 21.77%
P/EPS 22.44 -40.38 18.61 13.51 17.76 11.55 7.42 20.23%
EY 4.46 -2.48 5.37 7.40 5.63 8.66 13.48 -16.82%
DY 1.54 4.14 3.08 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.63 0.01 2.04 2.90 1.79 0.81 10.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment