[TMCLIFE] YoY TTM Result on 31-Aug-2010 [#1]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-Aug-2010 [#1]
Profit Trend
QoQ- 38.84%
YoY- -113.81%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
31/08/13 31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 74,626 63,116 43,156 14,281 41,022 32,628 26,140 17.73%
PBT 1,639 -1,767 -4,958 -2,693 -1,359 12,332 12,971 -27.52%
Tax 56 -529 537 -83 -13 -3,735 -3,872 -
NP 1,695 -2,296 -4,421 -2,776 -1,372 8,597 9,099 -23.01%
-
NP to SH 7,926 -1,299 -4,662 -2,724 -1,274 8,824 9,099 -2.12%
-
Tax Rate -3.42% - - - - 30.29% 29.85% -
Total Cost 72,931 65,412 47,577 17,057 42,394 24,031 17,041 25.39%
-
Net Worth 117,759 110,013 65,830 0 108,803 0 52,200 13.49%
Dividend
31/08/13 31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 31/03/07 CAGR
Div 2,352 - - - 762 1,302 1,679 5.38%
Div Payout % 29.68% - - - 0.00% 14.76% 18.46% -
Equity
31/08/13 31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 117,759 110,013 65,830 0 108,803 0 52,200 13.49%
NOSH 735,999 733,421 598,461 605,333 598,478 185,229 168,389 25.80%
Ratio Analysis
31/08/13 31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 2.27% -3.64% -10.24% -19.44% -3.34% 26.35% 34.81% -
ROE 6.73% -1.18% -7.08% 0.00% -1.17% 0.00% 17.43% -
Per Share
31/08/13 31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 10.14 8.61 7.21 2.36 6.85 17.61 15.52 -6.41%
EPS 1.08 -0.18 -0.78 -0.45 -0.21 4.76 5.40 -22.15%
DPS 0.32 0.00 0.00 0.00 0.13 0.70 1.00 -16.25%
NAPS 0.16 0.15 0.11 0.00 0.1818 0.00 0.31 -9.78%
Adjusted Per Share Value based on latest NOSH - 605,333
31/08/13 31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.28 3.62 2.48 0.82 2.36 1.87 1.50 17.72%
EPS 0.46 -0.07 -0.27 -0.16 -0.07 0.51 0.52 -1.89%
DPS 0.14 0.00 0.00 0.00 0.04 0.07 0.10 5.37%
NAPS 0.0676 0.0632 0.0378 0.00 0.0625 0.00 0.03 13.47%
Price Multiplier on Financial Quarter End Date
31/08/13 31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 31/03/09 31/03/08 30/03/07 -
Price 0.38 0.31 0.41 0.42 0.38 1.65 0.99 -
P/RPS 3.75 3.60 5.69 17.80 5.54 9.37 6.38 -7.93%
P/EPS 35.29 -175.03 -52.63 -93.33 -178.51 34.64 18.32 10.74%
EY 2.83 -0.57 -1.90 -1.07 -0.56 2.89 5.46 -9.72%
DY 0.84 0.00 0.00 0.00 0.34 0.43 1.01 -2.82%
P/NAPS 2.38 2.07 3.73 0.00 2.09 0.00 3.19 -4.45%
Price Multiplier on Announcement Date
31/08/13 31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 31/03/07 CAGR
Date 25/10/13 15/10/12 - - 28/05/09 30/05/08 25/05/07 -
Price 0.42 0.34 0.00 0.00 0.44 2.00 1.06 -
P/RPS 4.14 3.95 0.00 0.00 6.42 11.35 6.83 -7.49%
P/EPS 39.00 -191.97 0.00 0.00 -206.70 41.98 19.62 11.28%
EY 2.56 -0.52 0.00 0.00 -0.48 2.38 5.10 -10.17%
DY 0.76 0.00 0.00 0.00 0.29 0.35 0.94 -3.25%
P/NAPS 2.63 2.27 0.00 0.00 2.42 0.00 3.42 -4.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment