[GENETEC] YoY TTM Result on 30-Jun-2011 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -19.31%
YoY- 5.9%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 107,096 125,601 138,891 136,437 72,587 41,784 51,964 12.80%
PBT -2,575 -8,715 2,832 16,171 9,924 3,279 8,894 -
Tax 5,745 -21,578 4,998 -3,601 -460 -187 -84 -
NP 3,170 -30,293 7,830 12,570 9,464 3,092 8,810 -15.65%
-
NP to SH 4,779 -23,803 2,962 10,022 9,464 3,092 8,810 -9.68%
-
Tax Rate - - -176.48% 22.27% 4.64% 5.70% 0.94% -
Total Cost 103,926 155,894 131,061 123,867 63,123 38,692 43,154 15.76%
-
Net Worth 52,750 49,448 74,339 73,819 29,962 27,733 25,340 12.99%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - 3,499 - 604 1,208 2,416 -
Div Payout % - - 118.16% - 6.39% 39.10% 27.42% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 52,750 49,448 74,339 73,819 29,962 27,733 25,340 12.99%
NOSH 351,666 353,200 353,999 351,521 199,751 120,581 120,668 19.50%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 2.96% -24.12% 5.64% 9.21% 13.04% 7.40% 16.95% -
ROE 9.06% -48.14% 3.98% 13.58% 31.59% 11.15% 34.77% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 30.45 35.56 39.23 38.81 36.34 34.65 43.06 -5.60%
EPS 1.36 -6.74 0.84 2.85 4.74 2.56 7.30 -24.41%
DPS 0.00 0.00 1.00 0.00 0.30 1.00 2.00 -
NAPS 0.15 0.14 0.21 0.21 0.15 0.23 0.21 -5.45%
Adjusted Per Share Value based on latest NOSH - 351,521
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 13.79 16.17 17.88 17.57 9.35 5.38 6.69 12.80%
EPS 0.62 -3.06 0.38 1.29 1.22 0.40 1.13 -9.51%
DPS 0.00 0.00 0.45 0.00 0.08 0.16 0.31 -
NAPS 0.0679 0.0637 0.0957 0.095 0.0386 0.0357 0.0326 13.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.12 0.11 0.21 0.24 0.25 0.40 0.33 -
P/RPS 0.39 0.31 0.54 0.62 0.69 1.15 0.77 -10.71%
P/EPS 8.83 -1.63 25.10 8.42 5.28 15.60 4.52 11.80%
EY 11.32 -61.27 3.98 11.88 18.95 6.41 22.12 -10.55%
DY 0.00 0.00 4.76 0.00 1.21 2.50 6.06 -
P/NAPS 0.80 0.79 1.00 1.14 1.67 1.74 1.57 -10.62%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 14/08/13 15/08/12 18/08/11 05/08/10 18/08/09 22/07/08 -
Price 0.14 0.105 0.21 0.245 0.29 0.40 0.50 -
P/RPS 0.46 0.30 0.54 0.63 0.80 1.15 1.16 -14.28%
P/EPS 10.30 -1.56 25.10 8.59 6.12 15.60 6.85 7.03%
EY 9.71 -64.18 3.98 11.64 16.34 6.41 14.60 -6.56%
DY 0.00 0.00 4.76 0.00 1.04 2.50 4.00 -
P/NAPS 0.93 0.75 1.00 1.17 1.93 1.74 2.38 -14.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment