[GENETEC] YoY TTM Result on 30-Jun-2012 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
15-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -26.83%
YoY- -70.45%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 169,055 107,096 125,601 138,891 136,437 72,587 41,784 26.21%
PBT 9,089 -2,575 -8,715 2,832 16,171 9,924 3,279 18.51%
Tax 1,305 5,745 -21,578 4,998 -3,601 -460 -187 -
NP 10,394 3,170 -30,293 7,830 12,570 9,464 3,092 22.38%
-
NP to SH 8,536 4,779 -23,803 2,962 10,022 9,464 3,092 18.43%
-
Tax Rate -14.36% - - -176.48% 22.27% 4.64% 5.70% -
Total Cost 158,661 103,926 155,894 131,061 123,867 63,123 38,692 26.50%
-
Net Worth 63,323 52,750 49,448 74,339 73,819 29,962 27,733 14.74%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - 3,499 - 604 1,208 -
Div Payout % - - - 118.16% - 6.39% 39.10% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 63,323 52,750 49,448 74,339 73,819 29,962 27,733 14.74%
NOSH 351,796 351,666 353,200 353,999 351,521 199,751 120,581 19.52%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 6.15% 2.96% -24.12% 5.64% 9.21% 13.04% 7.40% -
ROE 13.48% 9.06% -48.14% 3.98% 13.58% 31.59% 11.15% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 48.05 30.45 35.56 39.23 38.81 36.34 34.65 5.59%
EPS 2.43 1.36 -6.74 0.84 2.85 4.74 2.56 -0.86%
DPS 0.00 0.00 0.00 1.00 0.00 0.30 1.00 -
NAPS 0.18 0.15 0.14 0.21 0.21 0.15 0.23 -4.00%
Adjusted Per Share Value based on latest NOSH - 353,999
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 21.77 13.79 16.17 17.88 17.57 9.35 5.38 26.22%
EPS 1.10 0.62 -3.06 0.38 1.29 1.22 0.40 18.35%
DPS 0.00 0.00 0.00 0.45 0.00 0.08 0.16 -
NAPS 0.0815 0.0679 0.0637 0.0957 0.095 0.0386 0.0357 14.74%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.15 0.12 0.11 0.21 0.24 0.25 0.40 -
P/RPS 0.31 0.39 0.31 0.54 0.62 0.69 1.15 -19.61%
P/EPS 6.18 8.83 -1.63 25.10 8.42 5.28 15.60 -14.29%
EY 16.18 11.32 -61.27 3.98 11.88 18.95 6.41 16.67%
DY 0.00 0.00 0.00 4.76 0.00 1.21 2.50 -
P/NAPS 0.83 0.80 0.79 1.00 1.14 1.67 1.74 -11.60%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 19/08/15 27/08/14 14/08/13 15/08/12 18/08/11 05/08/10 18/08/09 -
Price 0.145 0.14 0.105 0.21 0.245 0.29 0.40 -
P/RPS 0.30 0.46 0.30 0.54 0.63 0.80 1.15 -20.05%
P/EPS 5.98 10.30 -1.56 25.10 8.59 6.12 15.60 -14.76%
EY 16.73 9.71 -64.18 3.98 11.64 16.34 6.41 17.32%
DY 0.00 0.00 0.00 4.76 0.00 1.04 2.50 -
P/NAPS 0.81 0.93 0.75 1.00 1.17 1.93 1.74 -11.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment