[GENETEC] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 91.6%
YoY- 78.61%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 104,769 73,750 97,089 169,055 107,096 125,601 138,891 -4.58%
PBT 7,205 -1,817 3,113 9,089 -2,575 -8,715 2,832 16.83%
Tax -895 306 -1,472 1,305 5,745 -21,578 4,998 -
NP 6,310 -1,511 1,641 10,394 3,170 -30,293 7,830 -3.53%
-
NP to SH 5,273 -2,838 829 8,536 4,779 -23,803 2,962 10.08%
-
Tax Rate 12.42% - 47.29% -14.36% - - -176.48% -
Total Cost 98,459 75,261 95,448 158,661 103,926 155,894 131,061 -4.65%
-
Net Worth 72,578 59,440 62,956 63,323 52,750 49,448 74,339 -0.39%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 986 - - - - - 3,499 -19.02%
Div Payout % 18.70% - - - - - 118.16% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 72,578 59,440 62,956 63,323 52,750 49,448 74,339 -0.39%
NOSH 39,539 35,171 35,171 351,796 351,666 353,200 353,999 -30.59%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 6.02% -2.05% 1.69% 6.15% 2.96% -24.12% 5.64% -
ROE 7.27% -4.77% 1.32% 13.48% 9.06% -48.14% 3.98% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 265.61 209.69 276.05 48.05 30.45 35.56 39.23 37.52%
EPS 13.37 -8.07 2.36 2.43 1.36 -6.74 0.84 58.56%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 1.00 16.49%
NAPS 1.84 1.69 1.79 0.18 0.15 0.14 0.21 43.55%
Adjusted Per Share Value based on latest NOSH - 351,796
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 13.40 9.44 12.42 21.63 13.70 16.07 17.77 -4.59%
EPS 0.67 -0.36 0.11 1.09 0.61 -3.05 0.38 9.90%
DPS 0.13 0.00 0.00 0.00 0.00 0.00 0.45 -18.68%
NAPS 0.0929 0.076 0.0805 0.081 0.0675 0.0633 0.0951 -0.38%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.20 0.965 1.05 0.15 0.12 0.11 0.21 -
P/RPS 0.45 0.46 0.38 0.31 0.39 0.31 0.54 -2.99%
P/EPS 8.98 -11.96 44.55 6.18 8.83 -1.63 25.10 -15.73%
EY 11.14 -8.36 2.24 16.18 11.32 -61.27 3.98 18.70%
DY 2.08 0.00 0.00 0.00 0.00 0.00 4.76 -12.88%
P/NAPS 0.65 0.57 0.59 0.83 0.80 0.79 1.00 -6.92%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 29/08/17 24/08/16 19/08/15 27/08/14 14/08/13 15/08/12 -
Price 1.43 0.94 1.04 0.145 0.14 0.105 0.21 -
P/RPS 0.54 0.45 0.38 0.30 0.46 0.30 0.54 0.00%
P/EPS 10.70 -11.65 44.12 5.98 10.30 -1.56 25.10 -13.24%
EY 9.35 -8.58 2.27 16.73 9.71 -64.18 3.98 15.29%
DY 1.75 0.00 0.00 0.00 0.00 0.00 4.76 -15.35%
P/NAPS 0.78 0.56 0.58 0.81 0.93 0.75 1.00 -4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment