[GENETEC] YoY TTM Result on 31-Dec-2008 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
17-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -1.49%
YoY- 195.34%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 138,103 107,593 51,631 48,115 51,445 24,993 36,343 24.90%
PBT 1,122 19,918 3,045 9,015 2,783 -3,952 3,001 -15.11%
Tax -775 -3,202 -187 -84 241 346 -363 13.46%
NP 347 16,716 2,858 8,931 3,024 -3,606 2,638 -28.67%
-
NP to SH -402 13,952 2,858 8,931 3,024 -3,606 2,638 -
-
Tax Rate 69.07% 16.08% 6.14% 0.93% -8.66% - 12.10% -
Total Cost 137,756 90,877 48,773 39,184 48,421 28,599 33,705 26.43%
-
Net Worth 66,651 70,576 30,249 27,767 20,558 19,261 19,280 22.95%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 3,499 - 604 2,415 1,209 - - -
Div Payout % 0.00% - 21.17% 27.05% 39.99% - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 66,651 70,576 30,249 27,767 20,558 19,261 19,280 22.95%
NOSH 350,800 352,884 120,999 120,729 120,934 120,387 107,115 21.85%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 0.25% 15.54% 5.54% 18.56% 5.88% -14.43% 7.26% -
ROE -0.60% 19.77% 9.45% 32.16% 14.71% -18.72% 13.68% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 39.37 30.49 42.67 39.85 42.54 20.76 33.93 2.50%
EPS -0.11 3.95 2.36 7.40 2.50 -3.00 2.46 -
DPS 1.00 0.00 0.50 2.00 1.00 0.00 0.00 -
NAPS 0.19 0.20 0.25 0.23 0.17 0.16 0.18 0.90%
Adjusted Per Share Value based on latest NOSH - 120,729
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 17.78 13.85 6.65 6.20 6.62 3.22 4.68 24.90%
EPS -0.05 1.80 0.37 1.15 0.39 -0.46 0.34 -
DPS 0.45 0.00 0.08 0.31 0.16 0.00 0.00 -
NAPS 0.0858 0.0909 0.0389 0.0358 0.0265 0.0248 0.0248 22.96%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.20 0.28 0.35 0.45 0.50 0.38 0.32 -
P/RPS 0.51 0.92 0.82 1.13 1.18 1.83 0.94 -9.68%
P/EPS -174.53 7.08 14.82 6.08 20.00 -12.69 12.99 -
EY -0.57 14.12 6.75 16.44 5.00 -7.88 7.70 -
DY 5.00 0.00 1.43 4.44 2.00 0.00 0.00 -
P/NAPS 1.05 1.40 1.40 1.96 2.94 2.38 1.78 -8.41%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 22/02/12 21/02/11 25/02/10 17/02/09 26/02/08 28/02/07 - -
Price 0.21 0.26 0.48 0.45 0.45 0.30 0.00 -
P/RPS 0.53 0.85 1.12 1.13 1.06 1.45 0.00 -
P/EPS -183.25 6.58 20.32 6.08 18.00 -10.02 0.00 -
EY -0.55 15.21 4.92 16.44 5.56 -9.98 0.00 -
DY 4.76 0.00 1.04 4.44 2.22 0.00 0.00 -
P/NAPS 1.11 1.30 1.92 1.96 2.65 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment