[ASIAPLY] YoY TTM Result on 30-Jun-2005 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
19-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 31,050 45,724 59,080 13,862 30.80%
PBT -5,608 -446 3,986 857 -
Tax 1,408 51 -79 -180 -
NP -4,200 -395 3,907 677 -
-
NP to SH -4,200 -395 3,907 677 -
-
Tax Rate - - 1.98% 21.00% -
Total Cost 35,250 46,119 55,173 13,185 38.74%
-
Net Worth 18,015 22,743 24,124 13,592 9.83%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - 1,312 - - -
Div Payout % - 0.00% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 18,015 22,743 24,124 13,592 9.83%
NOSH 87,922 90,000 88,627 65,728 10.17%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -13.53% -0.86% 6.61% 4.88% -
ROE -23.31% -1.74% 16.20% 4.98% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 35.32 50.80 66.66 21.09 18.73%
EPS -4.78 -0.44 4.41 1.03 -
DPS 0.00 1.46 0.00 0.00 -
NAPS 0.2049 0.2527 0.2722 0.2068 -0.30%
Adjusted Per Share Value based on latest NOSH - 65,728
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.23 4.76 6.15 1.44 30.86%
EPS -0.44 -0.04 0.41 0.07 -
DPS 0.00 0.14 0.00 0.00 -
NAPS 0.0188 0.0237 0.0251 0.0141 10.05%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 - -
Price 0.16 0.49 0.41 0.00 -
P/RPS 0.45 0.96 0.62 0.00 -
P/EPS -3.35 -111.65 9.30 0.00 -
EY -29.86 -0.90 10.75 0.00 -
DY 0.00 2.98 0.00 0.00 -
P/NAPS 0.78 1.94 1.51 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/08/08 28/08/07 23/08/06 - -
Price 0.17 0.56 0.44 0.00 -
P/RPS 0.48 1.10 0.66 0.00 -
P/EPS -3.56 -127.59 9.98 0.00 -
EY -28.10 -0.78 10.02 0.00 -
DY 0.00 2.60 0.00 0.00 -
P/NAPS 0.83 2.22 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment