[ASIAPLY] YoY TTM Result on 30-Jun-2006 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -5.45%
YoY- 477.1%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 11,620 31,050 45,724 59,080 13,862 -4.31%
PBT 3,608 -5,608 -446 3,986 857 43.20%
Tax -413 1,408 51 -79 -180 23.05%
NP 3,195 -4,200 -395 3,907 677 47.35%
-
NP to SH 3,195 -4,200 -395 3,907 677 47.35%
-
Tax Rate 11.45% - - 1.98% 21.00% -
Total Cost 8,425 35,250 46,119 55,173 13,185 -10.58%
-
Net Worth 21,206 18,015 22,743 24,124 13,592 11.75%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - 1,312 - - -
Div Payout % - - 0.00% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 21,206 18,015 22,743 24,124 13,592 11.75%
NOSH 87,919 87,922 90,000 88,627 65,728 7.53%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 27.50% -13.53% -0.86% 6.61% 4.88% -
ROE 15.07% -23.31% -1.74% 16.20% 4.98% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 13.22 35.32 50.80 66.66 21.09 -11.01%
EPS 3.63 -4.78 -0.44 4.41 1.03 36.98%
DPS 0.00 0.00 1.46 0.00 0.00 -
NAPS 0.2412 0.2049 0.2527 0.2722 0.2068 3.91%
Adjusted Per Share Value based on latest NOSH - 88,627
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.21 3.23 4.76 6.15 1.44 -4.25%
EPS 0.33 -0.44 -0.04 0.41 0.07 47.31%
DPS 0.00 0.00 0.14 0.00 0.00 -
NAPS 0.0221 0.0188 0.0237 0.0251 0.0141 11.88%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.19 0.16 0.49 0.41 0.00 -
P/RPS 1.44 0.45 0.96 0.62 0.00 -
P/EPS 5.23 -3.35 -111.65 9.30 0.00 -
EY 19.13 -29.86 -0.90 10.75 0.00 -
DY 0.00 0.00 2.98 0.00 0.00 -
P/NAPS 0.79 0.78 1.94 1.51 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/09 29/08/08 28/08/07 23/08/06 - -
Price 0.18 0.17 0.56 0.44 0.00 -
P/RPS 1.36 0.48 1.10 0.66 0.00 -
P/EPS 4.95 -3.56 -127.59 9.98 0.00 -
EY 20.19 -28.10 -0.78 10.02 0.00 -
DY 0.00 0.00 2.60 0.00 0.00 -
P/NAPS 0.75 0.83 2.22 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment