[ASIAPLY] YoY TTM Result on 30-Jun-2011 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 4.1%
YoY- -152.48%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 68,373 76,571 79,249 70,177 43,916 11,620 31,050 14.05%
PBT 1,112 1,306 1,054 -803 2,938 3,608 -5,608 -
Tax -202 -252 -255 -63 -1,288 -413 1,408 -
NP 910 1,054 799 -866 1,650 3,195 -4,200 -
-
NP to SH 910 1,054 799 -866 1,650 3,195 -4,200 -
-
Tax Rate 18.17% 19.30% 24.19% - 43.84% 11.45% - -
Total Cost 67,463 75,517 78,450 71,043 42,266 8,425 35,250 11.41%
-
Net Worth 23,006 21,839 21,829 21,020 21,700 21,206 18,015 4.15%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 866 437 444 211 439 - - -
Div Payout % 95.22% 41.55% 55.62% 0.00% 26.65% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 23,006 21,839 21,829 21,020 21,700 21,206 18,015 4.15%
NOSH 88,484 83,999 87,317 87,586 86,800 87,919 87,922 0.10%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 1.33% 1.38% 1.01% -1.23% 3.76% 27.50% -13.53% -
ROE 3.96% 4.83% 3.66% -4.12% 7.60% 15.07% -23.31% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 77.27 91.16 90.76 80.12 50.59 13.22 35.32 13.93%
EPS 1.03 1.25 0.92 -0.99 1.90 3.63 -4.78 -
DPS 0.98 0.52 0.51 0.24 0.50 0.00 0.00 -
NAPS 0.26 0.26 0.25 0.24 0.25 0.2412 0.2049 4.04%
Adjusted Per Share Value based on latest NOSH - 87,586
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 7.13 7.99 8.27 7.32 4.58 1.21 3.24 14.04%
EPS 0.09 0.11 0.08 -0.09 0.17 0.33 -0.44 -
DPS 0.09 0.05 0.05 0.02 0.05 0.00 0.00 -
NAPS 0.024 0.0228 0.0228 0.0219 0.0226 0.0221 0.0188 4.15%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.19 0.14 0.21 0.16 0.32 0.19 0.16 -
P/RPS 0.25 0.15 0.23 0.20 0.63 1.44 0.45 -9.32%
P/EPS 18.47 11.16 22.95 -16.18 16.83 5.23 -3.35 -
EY 5.41 8.96 4.36 -6.18 5.94 19.13 -29.86 -
DY 5.15 3.72 2.42 1.51 1.56 0.00 0.00 -
P/NAPS 0.73 0.54 0.84 0.67 1.28 0.79 0.78 -1.09%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 28/08/13 29/08/12 25/08/11 25/08/10 26/08/09 29/08/08 -
Price 0.30 0.18 0.17 0.20 0.22 0.18 0.17 -
P/RPS 0.39 0.20 0.19 0.25 0.43 1.36 0.48 -3.39%
P/EPS 29.17 14.35 18.58 -20.23 11.57 4.95 -3.56 -
EY 3.43 6.97 5.38 -4.94 8.64 20.19 -28.10 -
DY 3.26 2.90 2.99 1.21 2.27 0.00 0.00 -
P/NAPS 1.15 0.69 0.68 0.83 0.88 0.75 0.83 5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment