[ASIAPLY] YoY Cumulative Quarter Result on 30-Jun-2011 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 141.44%
YoY- 17.05%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 19,407 19,668 20,802 21,339 13,222 5,302 3,844 30.96%
PBT 365 77 447 254 280 2,620 4,317 -33.73%
Tax -73 -35 -89 0 -63 0 0 -
NP 292 42 358 254 217 2,620 4,317 -36.15%
-
NP to SH 292 42 358 254 217 2,620 4,317 -36.15%
-
Tax Rate 20.00% 45.45% 19.91% 0.00% 22.50% 0.00% 0.00% -
Total Cost 19,115 19,626 20,444 21,085 13,005 2,682 -473 -
-
Net Worth 23,006 21,839 21,829 21,020 21,700 21,206 18,015 4.15%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 221 - - - - - - -
Div Payout % 75.76% - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 23,006 21,839 21,829 21,020 21,700 21,206 18,015 4.15%
NOSH 88,484 83,999 87,317 87,586 86,800 87,919 87,922 0.10%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 1.50% 0.21% 1.72% 1.19% 1.64% 49.42% 112.30% -
ROE 1.27% 0.19% 1.64% 1.21% 1.00% 12.35% 23.96% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 21.93 23.41 23.82 24.36 15.23 6.03 4.37 30.82%
EPS 0.33 0.05 0.41 0.29 0.25 2.98 4.91 -36.22%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.25 0.24 0.25 0.2412 0.2049 4.04%
Adjusted Per Share Value based on latest NOSH - 87,586
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.02 2.05 2.17 2.23 1.38 0.55 0.40 30.96%
EPS 0.03 0.00 0.04 0.03 0.02 0.27 0.45 -36.30%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.024 0.0228 0.0228 0.0219 0.0226 0.0221 0.0188 4.15%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.19 0.14 0.21 0.16 0.32 0.19 0.16 -
P/RPS 0.87 0.60 0.88 0.66 2.10 3.15 3.66 -21.28%
P/EPS 57.58 280.00 51.22 55.17 128.00 6.38 3.26 61.34%
EY 1.74 0.36 1.95 1.81 0.78 15.68 30.69 -38.00%
DY 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.54 0.84 0.67 1.28 0.79 0.78 -1.09%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 28/08/13 29/08/12 25/08/11 25/08/10 26/08/09 29/08/08 -
Price 0.30 0.18 0.17 0.20 0.22 0.18 0.17 -
P/RPS 1.37 0.77 0.71 0.82 1.44 2.98 3.89 -15.95%
P/EPS 90.91 360.00 41.46 68.97 88.00 6.04 3.46 72.37%
EY 1.10 0.28 2.41 1.45 1.14 16.56 28.88 -41.98%
DY 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.69 0.68 0.83 0.88 0.75 0.83 5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment