[ASIAPLY] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -8.86%
YoY- -209.82%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 118,061 101,023 91,813 87,802 75,756 74,935 78,508 7.02%
PBT -16,368 -12,580 -11,448 10,745 8,682 -4,673 -259 99.45%
Tax -600 929 360 -364 -2,395 -3,995 -49 51.76%
NP -16,968 -11,651 -11,088 10,381 6,287 -8,668 -308 94.94%
-
NP to SH -16,347 -10,392 -11,449 10,425 6,278 -8,613 -186 110.71%
-
Tax Rate - - - 3.39% 27.59% - - -
Total Cost 135,029 112,674 102,901 77,421 69,469 83,603 78,816 9.37%
-
Net Worth 115,282 134,190 140,107 165,828 108,496 77,452 84,317 5.34%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - 2,126 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 115,282 134,190 140,107 165,828 108,496 77,452 84,317 5.34%
NOSH 960,689 958,503 876,048 872,789 683,106 455,097 444,327 13.70%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -14.37% -11.53% -12.08% 11.82% 8.30% -11.57% -0.39% -
ROE -14.18% -7.74% -8.17% 6.29% 5.79% -11.12% -0.22% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 12.29 10.54 10.48 10.06 13.27 16.45 17.69 -5.88%
EPS -1.70 -1.08 -1.31 1.19 1.10 -1.89 -0.04 86.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.48 -
NAPS 0.12 0.14 0.16 0.19 0.19 0.17 0.19 -7.36%
Adjusted Per Share Value based on latest NOSH - 876,048
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 12.29 10.52 9.56 9.14 7.89 7.80 8.17 7.03%
EPS -1.70 -1.08 -1.19 1.09 0.65 -0.90 -0.02 109.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.22 -
NAPS 0.12 0.1397 0.1458 0.1726 0.1129 0.0806 0.0878 5.34%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.075 0.09 0.105 0.18 0.435 0.07 0.09 -
P/RPS 0.61 0.85 1.00 1.79 3.28 0.43 0.51 3.02%
P/EPS -4.41 -8.30 -8.03 15.07 39.57 -3.70 -214.73 -47.63%
EY -22.69 -12.05 -12.45 6.64 2.53 -27.01 -0.47 90.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.32 -
P/NAPS 0.63 0.64 0.66 0.95 2.29 0.41 0.47 4.99%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 27/11/23 25/11/22 25/11/21 28/10/20 27/11/19 29/11/18 -
Price 0.065 0.085 0.125 0.16 0.43 0.06 0.075 -
P/RPS 0.53 0.81 1.19 1.59 3.24 0.36 0.42 3.94%
P/EPS -3.82 -7.84 -9.56 13.40 39.11 -3.17 -178.94 -47.29%
EY -26.18 -12.76 -10.46 7.47 2.56 -31.51 -0.56 89.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.39 -
P/NAPS 0.54 0.61 0.78 0.84 2.26 0.35 0.39 5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment