[ASIAPLY] YoY TTM Result on 31-Mar-2010 [#4]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -50.88%
YoY- -17.15%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 77,705 79,786 62,060 35,996 10,162 40,141 48,605 8.12%
PBT 1,676 861 -777 5,278 5,305 -9,952 209 41.43%
Tax -306 -166 -126 -1,225 -413 1,408 -125 16.07%
NP 1,370 695 -903 4,053 4,892 -8,544 84 59.18%
-
NP to SH 1,370 695 -903 4,053 4,892 -8,544 84 59.18%
-
Tax Rate 18.26% 19.28% - 23.21% 7.79% - 59.81% -
Total Cost 76,335 79,091 62,963 31,943 5,270 48,685 48,521 7.83%
-
Net Worth 22,749 21,279 20,159 21,663 18,966 13,695 22,348 0.29%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 437 444 211 439 - - 1,312 -16.72%
Div Payout % 31.97% 63.94% 0.00% 10.85% - - 1,562.22% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 22,749 21,279 20,159 21,663 18,966 13,695 22,348 0.29%
NOSH 87,499 88,666 83,999 85,389 87,807 87,905 88,333 -0.15%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 1.76% 0.87% -1.46% 11.26% 48.14% -21.28% 0.17% -
ROE 6.02% 3.27% -4.48% 18.71% 25.79% -62.38% 0.38% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 88.81 89.98 73.88 42.16 11.57 45.66 55.02 8.29%
EPS 1.57 0.78 -1.08 4.75 5.57 -9.72 0.10 58.17%
DPS 0.50 0.50 0.25 0.51 0.00 0.00 1.50 -16.71%
NAPS 0.26 0.24 0.24 0.2537 0.216 0.1558 0.253 0.45%
Adjusted Per Share Value based on latest NOSH - 85,389
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 8.09 8.31 6.46 3.75 1.06 4.18 5.06 8.12%
EPS 0.14 0.07 -0.09 0.42 0.51 -0.89 0.01 55.18%
DPS 0.05 0.05 0.02 0.05 0.00 0.00 0.14 -15.75%
NAPS 0.0237 0.0222 0.021 0.0225 0.0197 0.0143 0.0233 0.28%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.12 0.22 0.19 0.26 0.14 0.23 0.41 -
P/RPS 0.14 0.24 0.26 0.62 1.21 0.50 0.75 -24.38%
P/EPS 7.66 28.07 -17.67 5.48 2.51 -2.37 431.15 -48.88%
EY 13.05 3.56 -5.66 18.26 39.79 -42.26 0.23 95.90%
DY 4.17 2.28 1.32 1.98 0.00 0.00 3.66 2.19%
P/NAPS 0.46 0.92 0.79 1.02 0.65 1.48 1.62 -18.91%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 23/05/12 23/05/11 27/05/10 29/05/09 28/05/08 24/05/07 -
Price 0.125 0.17 0.16 0.30 0.16 0.17 0.44 -
P/RPS 0.14 0.19 0.22 0.71 1.38 0.37 0.80 -25.19%
P/EPS 7.98 21.69 -14.88 6.32 2.87 -1.75 462.70 -49.13%
EY 12.53 4.61 -6.72 15.82 34.82 -57.17 0.22 96.02%
DY 4.00 2.95 1.57 1.72 0.00 0.00 3.41 2.69%
P/NAPS 0.48 0.71 0.67 1.18 0.74 1.09 1.74 -19.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment