[ASIAPLY] YoY TTM Result on 31-Mar-2014 [#4]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -22.63%
YoY- -51.82%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 83,245 58,153 75,504 68,634 77,705 79,786 62,060 4.44%
PBT 938 5,740 5,848 824 1,676 861 -777 -
Tax -372 -1,624 -952 -164 -306 -166 -126 17.37%
NP 566 4,116 4,896 660 1,370 695 -903 -
-
NP to SH 566 4,116 4,896 660 1,370 695 -903 -
-
Tax Rate 39.66% 28.29% 16.28% 19.90% 18.26% 19.28% - -
Total Cost 82,679 54,037 70,608 67,974 76,335 79,091 62,963 4.11%
-
Net Worth 80,054 55,886 12,348 22,723 22,749 21,279 20,159 22.63%
Dividend
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - 909 645 437 444 211 -
Div Payout % - - 18.58% 97.78% 31.97% 63.94% 0.00% -
Equity
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 80,054 55,886 12,348 22,723 22,749 21,279 20,159 22.63%
NOSH 333,559 303,190 94,987 87,400 87,499 88,666 83,999 22.63%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 0.68% 7.08% 6.48% 0.96% 1.76% 0.87% -1.46% -
ROE 0.71% 7.36% 39.65% 2.90% 6.02% 3.27% -4.48% -
Per Share
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 24.96 20.81 79.49 78.53 88.81 89.98 73.88 -14.83%
EPS 0.17 1.47 5.15 0.76 1.57 0.78 -1.08 -
DPS 0.00 0.00 0.96 0.74 0.50 0.50 0.25 -
NAPS 0.24 0.20 0.13 0.26 0.26 0.24 0.24 0.00%
Adjusted Per Share Value based on latest NOSH - 87,400
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 8.67 6.05 7.86 7.14 8.09 8.31 6.46 4.44%
EPS 0.06 0.43 0.51 0.07 0.14 0.07 -0.09 -
DPS 0.00 0.00 0.09 0.07 0.05 0.05 0.02 -
NAPS 0.0833 0.0582 0.0129 0.0237 0.0237 0.0222 0.021 22.61%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.135 0.15 0.235 0.18 0.12 0.22 0.19 -
P/RPS 0.54 0.72 0.30 0.23 0.14 0.24 0.26 11.42%
P/EPS 79.56 10.18 4.56 23.84 7.66 28.07 -17.67 -
EY 1.26 9.82 21.93 4.20 13.05 3.56 -5.66 -
DY 0.00 0.00 4.08 4.10 4.17 2.28 1.32 -
P/NAPS 0.56 0.75 1.81 0.69 0.46 0.92 0.79 -4.96%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 28/02/18 27/02/17 25/02/16 26/05/14 28/05/13 23/05/12 23/05/11 -
Price 0.115 0.16 0.205 0.18 0.125 0.17 0.16 -
P/RPS 0.46 0.77 0.26 0.23 0.14 0.19 0.22 11.53%
P/EPS 67.77 10.86 3.98 23.84 7.98 21.69 -14.88 -
EY 1.48 9.21 25.14 4.20 12.53 4.61 -6.72 -
DY 0.00 0.00 4.67 4.10 4.00 2.95 1.57 -
P/NAPS 0.48 0.80 1.58 0.69 0.48 0.71 0.67 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment