[ASIAPLY] YoY TTM Result on 31-Dec-2016 [#4]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -35.34%
YoY- -15.93%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
Revenue 73,112 73,018 83,245 58,153 75,504 68,634 77,705 -0.89%
PBT 158 -3,008 938 5,740 5,848 824 1,676 -29.49%
Tax -5,211 -50 -372 -1,624 -952 -164 -306 52.13%
NP -5,053 -3,058 566 4,116 4,896 660 1,370 -
-
NP to SH -5,053 -2,881 566 4,116 4,896 660 1,370 -
-
Tax Rate 3,298.10% - 39.66% 28.29% 16.28% 19.90% 18.26% -
Total Cost 78,165 76,076 82,679 54,037 70,608 67,974 76,335 0.35%
-
Net Worth 77,812 84,628 80,054 55,886 12,348 22,723 22,749 19.96%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
Div - 2,126 - - 909 645 437 -
Div Payout % - 0.00% - - 18.58% 97.78% 31.97% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
Net Worth 77,812 84,628 80,054 55,886 12,348 22,723 22,749 19.96%
NOSH 457,718 445,413 333,559 303,190 94,987 87,400 87,499 27.75%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
NP Margin -6.91% -4.19% 0.68% 7.08% 6.48% 0.96% 1.76% -
ROE -6.49% -3.40% 0.71% 7.36% 39.65% 2.90% 6.02% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
RPS 15.97 16.39 24.96 20.81 79.49 78.53 88.81 -22.42%
EPS -1.10 -0.65 0.17 1.47 5.15 0.76 1.57 -
DPS 0.00 0.48 0.00 0.00 0.96 0.74 0.50 -
NAPS 0.17 0.19 0.24 0.20 0.13 0.26 0.26 -6.09%
Adjusted Per Share Value based on latest NOSH - 303,190
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
RPS 7.61 7.60 8.67 6.05 7.86 7.14 8.09 -0.90%
EPS -0.53 -0.30 0.06 0.43 0.51 0.07 0.14 -
DPS 0.00 0.22 0.00 0.00 0.09 0.07 0.05 -
NAPS 0.081 0.0881 0.0833 0.0582 0.0129 0.0237 0.0237 19.94%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/03/14 29/03/13 -
Price 0.06 0.07 0.135 0.15 0.235 0.18 0.12 -
P/RPS 0.38 0.43 0.54 0.72 0.30 0.23 0.14 15.92%
P/EPS -5.44 -10.82 79.56 10.18 4.56 23.84 7.66 -
EY -18.40 -9.24 1.26 9.82 21.93 4.20 13.05 -
DY 0.00 6.82 0.00 0.00 4.08 4.10 4.17 -
P/NAPS 0.35 0.37 0.56 0.75 1.81 0.69 0.46 -3.96%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 CAGR
Date 28/02/20 28/02/19 28/02/18 27/02/17 25/02/16 26/05/14 28/05/13 -
Price 0.05 0.075 0.115 0.16 0.205 0.18 0.125 -
P/RPS 0.31 0.46 0.46 0.77 0.26 0.23 0.14 12.48%
P/EPS -4.53 -11.60 67.77 10.86 3.98 23.84 7.98 -
EY -22.08 -8.62 1.48 9.21 25.14 4.20 12.53 -
DY 0.00 6.37 0.00 0.00 4.67 4.10 4.00 -
P/NAPS 0.29 0.39 0.48 0.80 1.58 0.69 0.48 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment