[SCBUILD] YoY TTM Result on 31-Jan-2007 [#4]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
06-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- -72.92%
YoY- -65.13%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
TTM Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 8,503 17,409 8,557 18,567 11,464 -7.19%
PBT -1,545 -7,282 -7,077 1,574 4,318 -
Tax 13 -244 424 -232 -469 -
NP -1,532 -7,526 -6,653 1,342 3,849 -
-
NP to SH -1,532 -7,526 -6,641 1,342 3,849 -
-
Tax Rate - - - 14.74% 10.86% -
Total Cost 10,035 24,935 15,210 17,225 7,615 7.13%
-
Net Worth 6,574 10,611 14,278 20,970 893 64.66%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 6,574 10,611 14,278 20,970 893 64.66%
NOSH 139,882 139,811 140,677 140,555 6,394 116.15%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin -18.02% -43.23% -77.75% 7.23% 33.57% -
ROE -23.30% -70.92% -46.51% 6.40% 430.89% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 6.08 12.45 6.08 13.21 179.29 -57.06%
EPS -1.10 -5.38 -4.72 0.95 60.20 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.0759 0.1015 0.1492 0.1397 -23.82%
Adjusted Per Share Value based on latest NOSH - 140,555
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 0.28 0.57 0.28 0.61 0.38 -7.34%
EPS -0.05 -0.25 -0.22 0.04 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0022 0.0035 0.0047 0.0069 0.0003 64.50%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 31/01/06 -
Price 0.05 0.06 0.06 0.25 1.03 -
P/RPS 0.82 0.48 0.99 1.89 0.57 9.51%
P/EPS -4.57 -1.11 -1.27 26.18 1.71 -
EY -21.90 -89.72 -78.68 3.82 58.44 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.79 0.59 1.68 7.37 -38.39%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 01/04/10 30/03/09 28/03/08 06/04/07 - -
Price 0.05 0.03 0.06 0.23 0.00 -
P/RPS 0.82 0.24 0.99 1.74 0.00 -
P/EPS -4.57 -0.56 -1.27 24.09 0.00 -
EY -21.90 -179.43 -78.68 4.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.40 0.59 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment