[SCBUILD] YoY TTM Result on 31-Jan-2008 [#4]

Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- 9.7%
YoY- -594.86%
View:
Show?
TTM Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 10,707 8,503 17,409 8,557 18,567 11,464 -1.35%
PBT -2,373 -1,545 -7,282 -7,077 1,574 4,318 -
Tax 0 13 -244 424 -232 -469 -
NP -2,373 -1,532 -7,526 -6,653 1,342 3,849 -
-
NP to SH -2,373 -1,532 -7,526 -6,641 1,342 3,849 -
-
Tax Rate - - - - 14.74% 10.86% -
Total Cost 13,080 10,035 24,935 15,210 17,225 7,615 11.41%
-
Net Worth 4,268 6,574 10,611 14,278 20,970 893 36.70%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 4,268 6,574 10,611 14,278 20,970 893 36.70%
NOSH 139,047 139,882 139,811 140,677 140,555 6,394 85.06%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin -22.16% -18.02% -43.23% -77.75% 7.23% 33.57% -
ROE -55.59% -23.30% -70.92% -46.51% 6.40% 430.89% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 7.70 6.08 12.45 6.08 13.21 179.29 -46.69%
EPS -1.71 -1.10 -5.38 -4.72 0.95 60.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.047 0.0759 0.1015 0.1492 0.1397 -26.13%
Adjusted Per Share Value based on latest NOSH - 140,677
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 0.26 0.21 0.43 0.21 0.45 0.28 -1.47%
EPS -0.06 -0.04 -0.18 -0.16 0.03 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 0.0016 0.0026 0.0035 0.0051 0.0002 37.94%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 31/01/06 -
Price 0.07 0.05 0.06 0.06 0.25 1.03 -
P/RPS 0.91 0.82 0.48 0.99 1.89 0.57 9.80%
P/EPS -4.10 -4.57 -1.11 -1.27 26.18 1.71 -
EY -24.38 -21.90 -89.72 -78.68 3.82 58.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 1.06 0.79 0.59 1.68 7.37 -20.90%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/03/11 01/04/10 30/03/09 28/03/08 06/04/07 - -
Price 0.06 0.05 0.03 0.06 0.23 0.00 -
P/RPS 0.78 0.82 0.24 0.99 1.74 0.00 -
P/EPS -3.52 -4.57 -0.56 -1.27 24.09 0.00 -
EY -28.44 -21.90 -179.43 -78.68 4.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.06 0.40 0.59 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment