[RA] YoY TTM Result on 31-Dec-2013 [#4]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -34.3%
YoY- 55.97%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 68 8,026 32,351 38,475 28,541 40,750 2,250 -44.15%
PBT -18 -38,284 -25,446 -5,280 -7,470 11,044 115 -
Tax 0 194 0 2,097 241 -2,961 0 -
NP -18 -38,090 -25,446 -3,183 -7,229 8,083 115 -
-
NP to SH -18 -38,090 -25,446 -3,183 -7,229 8,083 115 -
-
Tax Rate - - - - - 26.81% 0.00% -
Total Cost 86 46,116 57,797 41,658 35,770 32,667 2,135 -41.42%
-
Net Worth 25,041 25,015 65,518 86,277 81,500 96,466 4,637 32.42%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 25,041 25,015 65,518 86,277 81,500 96,466 4,637 32.42%
NOSH 966,862 965,841 963,511 862,777 815,000 876,964 65,128 56.70%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -26.47% -474.58% -78.66% -8.27% -25.33% 19.84% 5.11% -
ROE -0.07% -152.27% -38.84% -3.69% -8.87% 8.38% 2.48% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.01 0.83 3.36 4.46 3.50 4.65 3.45 -62.20%
EPS 0.00 -3.94 -2.64 -0.37 -0.89 0.92 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.0259 0.068 0.10 0.10 0.11 0.0712 -15.49%
Adjusted Per Share Value based on latest NOSH - 862,777
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.01 0.83 3.35 3.98 2.95 4.21 0.23 -40.67%
EPS 0.00 -3.94 -2.63 -0.33 -0.75 0.84 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.0259 0.0678 0.0892 0.0843 0.0998 0.0048 32.40%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.005 0.01 0.035 0.05 0.05 0.11 0.12 -
P/RPS 71.09 1.20 1.04 1.12 1.43 2.37 3.47 65.34%
P/EPS -268.57 -0.25 -1.33 -13.55 -5.64 11.93 67.96 -
EY -0.37 -394.37 -75.46 -7.38 -17.74 8.38 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.39 0.51 0.50 0.50 1.00 1.69 -30.50%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 02/03/11 -
Price 0.005 0.005 0.035 0.055 0.05 0.11 0.12 -
P/RPS 71.09 0.60 1.04 1.23 1.43 2.37 3.47 65.34%
P/EPS -268.57 -0.13 -1.33 -14.91 -5.64 11.93 67.96 -
EY -0.37 -788.74 -75.46 -6.71 -17.74 8.38 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.51 0.55 0.50 1.00 1.69 -30.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment