[RA] YoY TTM Result on 31-Dec-2012 [#4]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -437.87%
YoY- -189.43%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
TTM Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 8,026 32,351 38,475 28,541 40,750 2,250 2,507 21.39%
PBT -38,284 -25,446 -5,280 -7,470 11,044 115 212 -
Tax 194 0 2,097 241 -2,961 0 0 -
NP -38,090 -25,446 -3,183 -7,229 8,083 115 212 -
-
NP to SH -38,090 -25,446 -3,183 -7,229 8,083 115 212 -
-
Tax Rate - - - - 26.81% 0.00% 0.00% -
Total Cost 46,116 57,797 41,658 35,770 32,667 2,135 2,295 64.84%
-
Net Worth 25,015 65,518 86,277 81,500 96,466 4,637 4,511 33.02%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 25,015 65,518 86,277 81,500 96,466 4,637 4,511 33.02%
NOSH 965,841 963,511 862,777 815,000 876,964 65,128 64,909 56.79%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -474.58% -78.66% -8.27% -25.33% 19.84% 5.11% 8.46% -
ROE -152.27% -38.84% -3.69% -8.87% 8.38% 2.48% 4.70% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.83 3.36 4.46 3.50 4.65 3.45 3.86 -22.58%
EPS -3.94 -2.64 -0.37 -0.89 0.92 0.18 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.068 0.10 0.10 0.11 0.0712 0.0695 -15.16%
Adjusted Per Share Value based on latest NOSH - 815,000
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.83 3.35 3.98 2.95 4.21 0.23 0.26 21.33%
EPS -3.94 -2.63 -0.33 -0.75 0.84 0.01 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.0678 0.0892 0.0843 0.0998 0.0048 0.0047 32.88%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.01 0.035 0.05 0.05 0.11 0.12 0.08 -
P/RPS 1.20 1.04 1.12 1.43 2.37 3.47 2.07 -8.68%
P/EPS -0.25 -1.33 -13.55 -5.64 11.93 67.96 24.49 -
EY -394.37 -75.46 -7.38 -17.74 8.38 1.47 4.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.51 0.50 0.50 1.00 1.69 1.15 -16.48%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 02/03/11 24/02/10 -
Price 0.005 0.035 0.055 0.05 0.11 0.12 0.11 -
P/RPS 0.60 1.04 1.23 1.43 2.37 3.47 2.85 -22.86%
P/EPS -0.13 -1.33 -14.91 -5.64 11.93 67.96 33.68 -
EY -788.74 -75.46 -6.71 -17.74 8.38 1.47 2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.51 0.55 0.50 1.00 1.69 1.58 -29.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment