[MMSV] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 112.28%
YoY- 102.71%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 35,233 33,897 38,901 23,028 17,809 22,055 20,025 9.86%
PBT 7,776 9,226 9,785 227 -7,915 -81 -2,464 -
Tax -101 -93 -41 -1 -439 4 -5 64.95%
NP 7,675 9,133 9,744 226 -8,354 -77 -2,469 -
-
NP to SH 7,675 9,133 9,744 226 -8,354 -77 -2,469 -
-
Tax Rate 1.30% 1.01% 0.42% 0.44% - - - -
Total Cost 27,558 24,764 29,157 22,802 26,163 22,132 22,494 3.43%
-
Net Worth 38,658 35,828 29,381 21,259 21,969 19,349 20,228 11.38%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 3,254 3,257 1,643 - - - - -
Div Payout % 42.40% 35.67% 16.87% - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 38,658 35,828 29,381 21,259 21,969 19,349 20,228 11.38%
NOSH 161,075 162,857 163,229 163,534 168,999 161,250 168,571 -0.75%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 21.78% 26.94% 25.05% 0.98% -46.91% -0.35% -12.33% -
ROE 19.85% 25.49% 33.16% 1.06% -38.02% -0.40% -12.21% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 21.87 20.81 23.83 14.08 10.54 13.68 11.88 10.69%
EPS 4.76 5.61 5.97 0.14 -4.94 -0.05 -1.46 -
DPS 2.00 2.00 1.01 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.22 0.18 0.13 0.13 0.12 0.12 12.23%
Adjusted Per Share Value based on latest NOSH - 163,534
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 16.98 16.34 18.75 11.10 8.59 10.63 9.65 9.86%
EPS 3.70 4.40 4.70 0.11 -4.03 -0.04 -1.19 -
DPS 1.57 1.57 0.79 0.00 0.00 0.00 0.00 -
NAPS 0.1864 0.1727 0.1416 0.1025 0.1059 0.0933 0.0975 11.39%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.67 0.67 0.555 0.145 0.10 0.14 0.45 -
P/RPS 3.06 3.22 2.33 1.03 0.95 1.02 3.79 -3.49%
P/EPS 14.06 11.95 9.30 104.92 -2.02 -293.18 -30.72 -
EY 7.11 8.37 10.76 0.95 -49.43 -0.34 -3.25 -
DY 2.99 2.99 1.82 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 3.05 3.08 1.12 0.77 1.17 3.75 -4.80%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/11/16 24/11/15 25/11/14 27/11/13 27/11/12 18/11/11 25/11/10 -
Price 0.63 0.75 0.66 0.205 0.09 0.22 0.23 -
P/RPS 2.88 3.60 2.77 1.46 0.85 1.61 1.94 6.80%
P/EPS 13.22 13.37 11.06 148.34 -1.82 -460.71 -15.70 -
EY 7.56 7.48 9.04 0.67 -54.92 -0.22 -6.37 -
DY 3.17 2.67 1.53 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 3.41 3.67 1.58 0.69 1.83 1.92 5.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment