[MMSV] YoY TTM Result on 31-Mar-2023 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -24.97%
YoY- -29.0%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 41,980 45,272 25,003 39,173 42,128 76,583 46,494 -1.68%
PBT 7,138 10,893 2,766 6,870 7,715 21,092 13,884 -10.49%
Tax -350 -1,333 21 -567 -1,047 -149 -91 25.15%
NP 6,788 9,560 2,787 6,303 6,668 20,943 13,793 -11.14%
-
NP to SH 6,788 9,560 2,787 6,303 6,668 20,943 13,793 -11.14%
-
Tax Rate 4.90% 12.24% -0.76% 8.25% 13.57% 0.71% 0.66% -
Total Cost 35,192 35,712 22,216 32,870 35,460 55,640 32,701 1.23%
-
Net Worth 69,681 67,630 61,362 59,393 59,643 54,637 43,499 8.16%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 3,980 3,963 1,990 3,972 3,611 6,443 3,226 3.56%
Div Payout % 58.63% 41.46% 71.43% 63.03% 54.16% 30.77% 23.39% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 69,681 67,630 61,362 59,393 59,643 54,637 43,499 8.16%
NOSH 207,100 206,395 205,030 203,928 203,781 163,000 161,108 4.27%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 16.17% 21.12% 11.15% 16.09% 15.83% 27.35% 29.67% -
ROE 9.74% 14.14% 4.54% 10.61% 11.18% 38.33% 31.71% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 21.09 22.76 12.63 19.79 21.19 47.66 28.86 -5.09%
EPS 3.41 4.81 1.41 3.18 3.35 13.03 8.56 -14.21%
DPS 2.00 2.00 1.00 2.00 1.82 4.00 2.00 0.00%
NAPS 0.35 0.34 0.31 0.30 0.30 0.34 0.27 4.41%
Adjusted Per Share Value based on latest NOSH - 207,100
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 20.24 21.82 12.05 18.88 20.31 36.92 22.41 -1.68%
EPS 3.27 4.61 1.34 3.04 3.21 10.10 6.65 -11.15%
DPS 1.92 1.91 0.96 1.92 1.74 3.11 1.56 3.51%
NAPS 0.3359 0.326 0.2958 0.2863 0.2875 0.2634 0.2097 8.16%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.61 0.725 0.925 0.475 0.94 1.33 0.86 -
P/RPS 2.89 3.19 7.32 2.40 4.44 2.79 2.98 -0.50%
P/EPS 17.89 15.09 65.70 14.92 28.03 10.21 10.05 10.08%
EY 5.59 6.63 1.52 6.70 3.57 9.80 9.96 -9.17%
DY 3.28 2.76 1.08 4.21 1.93 3.01 2.33 5.86%
P/NAPS 1.74 2.13 2.98 1.58 3.13 3.91 3.19 -9.60%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 25/05/22 27/05/21 05/06/20 29/05/19 30/05/18 29/05/17 -
Price 0.515 0.65 0.85 0.60 0.675 1.35 1.10 -
P/RPS 2.44 2.86 6.73 3.03 3.19 2.83 3.81 -7.15%
P/EPS 15.10 13.52 60.37 18.85 20.13 10.36 12.85 2.72%
EY 6.62 7.39 1.66 5.31 4.97 9.65 7.78 -2.65%
DY 3.88 3.08 1.18 3.33 2.69 2.96 1.82 13.44%
P/NAPS 1.47 1.91 2.74 2.00 2.25 3.97 4.07 -15.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment