[SMRT] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -7.37%
YoY- -16.92%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 125,818 155,231 93,837 80,880 90,973 127,737 64,024 11.90%
PBT -55,780 -12,963 114,867 -36,661 -32,152 12,036 11,456 -
Tax 3,265 1,827 -1,988 -2,053 -1,728 -6,229 -2,303 -
NP -52,515 -11,136 112,879 -38,714 -33,880 5,807 9,153 -
-
NP to SH -41,747 -6,923 111,487 -39,734 -33,984 5,059 8,406 -
-
Tax Rate - - 1.73% - - 51.75% 20.10% -
Total Cost 178,333 166,367 -19,042 119,594 124,853 121,930 54,871 21.68%
-
Net Worth 106,190 149,426 151,978 30,462 58,984 84,446 60,692 9.76%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - 19 -
Div Payout % - - - - - - 0.23% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 106,190 149,426 151,978 30,462 58,984 84,446 60,692 9.76%
NOSH 407,046 407,046 366,666 296,903 268,965 239,090 194,776 13.05%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -41.74% -7.17% 120.29% -47.87% -37.24% 4.55% 14.30% -
ROE -39.31% -4.63% 73.36% -130.44% -57.62% 5.99% 13.85% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 30.90 38.14 25.73 27.24 33.82 53.43 32.87 -1.02%
EPS -10.25 -1.70 30.58 -13.38 -12.64 2.12 4.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.2608 0.3671 0.4168 0.1026 0.2193 0.3532 0.3116 -2.91%
Adjusted Per Share Value based on latest NOSH - 296,903
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 27.64 34.10 20.61 17.77 19.98 28.06 14.06 11.91%
EPS -9.17 -1.52 24.49 -8.73 -7.47 1.11 1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2333 0.3282 0.3338 0.0669 0.1296 0.1855 0.1333 9.76%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.045 0.12 0.165 0.185 0.21 0.495 0.25 -
P/RPS 0.15 0.31 0.64 0.68 0.62 0.93 0.76 -23.67%
P/EPS -0.44 -7.06 0.54 -1.38 -1.66 23.39 5.79 -
EY -227.84 -14.17 185.30 -72.34 -60.17 4.27 17.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.17 0.33 0.40 1.80 0.96 1.40 0.80 -22.73%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 29/05/19 31/05/18 31/05/17 30/05/16 22/05/15 30/05/14 -
Price 0.07 0.11 0.14 0.185 0.20 0.435 0.65 -
P/RPS 0.23 0.29 0.54 0.68 0.59 0.81 1.98 -30.12%
P/EPS -0.68 -6.47 0.46 -1.38 -1.58 20.56 15.06 -
EY -146.47 -15.46 218.39 -72.34 -63.18 4.86 6.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.27 0.30 0.34 1.80 0.91 1.23 2.09 -28.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment