[SMRT] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 12.2%
YoY- 380.58%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 136,445 125,818 155,231 93,837 80,880 90,973 127,737 1.10%
PBT 1,687 -55,780 -12,963 114,867 -36,661 -32,152 12,036 -27.90%
Tax 1,318 3,265 1,827 -1,988 -2,053 -1,728 -6,229 -
NP 3,005 -52,515 -11,136 112,879 -38,714 -33,880 5,807 -10.38%
-
NP to SH -3,268 -41,747 -6,923 111,487 -39,734 -33,984 5,059 -
-
Tax Rate -78.13% - - 1.73% - - 51.75% -
Total Cost 133,440 178,333 166,367 -19,042 119,594 124,853 121,930 1.51%
-
Net Worth 112,098 106,190 149,426 151,978 30,462 58,984 84,446 4.82%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 112,098 106,190 149,426 151,978 30,462 58,984 84,446 4.82%
NOSH 447,523 407,046 407,046 366,666 296,903 268,965 239,090 11.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.20% -41.74% -7.17% 120.29% -47.87% -37.24% 4.55% -
ROE -2.92% -39.31% -4.63% 73.36% -130.44% -57.62% 5.99% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 30.78 30.90 38.14 25.73 27.24 33.82 53.43 -8.77%
EPS -0.74 -10.25 -1.70 30.58 -13.38 -12.64 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2529 0.2608 0.3671 0.4168 0.1026 0.2193 0.3532 -5.41%
Adjusted Per Share Value based on latest NOSH - 366,666
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 29.97 27.64 34.10 20.61 17.77 19.98 28.06 1.10%
EPS -0.72 -9.17 -1.52 24.49 -8.73 -7.47 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2462 0.2333 0.3282 0.3338 0.0669 0.1296 0.1855 4.82%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.18 0.045 0.12 0.165 0.185 0.21 0.495 -
P/RPS 0.58 0.15 0.31 0.64 0.68 0.62 0.93 -7.56%
P/EPS -24.41 -0.44 -7.06 0.54 -1.38 -1.66 23.39 -
EY -4.10 -227.84 -14.17 185.30 -72.34 -60.17 4.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.17 0.33 0.40 1.80 0.96 1.40 -10.69%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 30/06/20 29/05/19 31/05/18 31/05/17 30/05/16 22/05/15 -
Price 0.15 0.07 0.11 0.14 0.185 0.20 0.435 -
P/RPS 0.49 0.23 0.29 0.54 0.68 0.59 0.81 -8.02%
P/EPS -20.35 -0.68 -6.47 0.46 -1.38 -1.58 20.56 -
EY -4.92 -146.47 -15.46 218.39 -72.34 -63.18 4.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.27 0.30 0.34 1.80 0.91 1.23 -11.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment