[SMRT] YoY TTM Result on 31-Mar-2019 [#1]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -291.45%
YoY- -106.21%
View:
Show?
TTM Result
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 183,122 136,445 125,818 155,231 93,837 80,880 90,973 11.35%
PBT 19,406 1,687 -55,780 -12,963 114,867 -36,661 -32,152 -
Tax 2,111 1,318 3,265 1,827 -1,988 -2,053 -1,728 -
NP 21,517 3,005 -52,515 -11,136 112,879 -38,714 -33,880 -
-
NP to SH 9,229 -3,268 -41,747 -6,923 111,487 -39,734 -33,984 -
-
Tax Rate -10.88% -78.13% - - 1.73% - - -
Total Cost 161,605 133,440 178,333 166,367 -19,042 119,594 124,853 4.04%
-
Net Worth 115,879 112,098 106,190 149,426 151,978 30,462 58,984 10.94%
Dividend
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 115,879 112,098 106,190 149,426 151,978 30,462 58,984 10.94%
NOSH 427,285 447,523 407,046 407,046 366,666 296,903 268,965 7.37%
Ratio Analysis
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 11.75% 2.20% -41.74% -7.17% 120.29% -47.87% -37.24% -
ROE 7.96% -2.92% -39.31% -4.63% 73.36% -130.44% -57.62% -
Per Share
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 42.86 30.78 30.90 38.14 25.73 27.24 33.82 3.70%
EPS 2.16 -0.74 -10.25 -1.70 30.58 -13.38 -12.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2712 0.2529 0.2608 0.3671 0.4168 0.1026 0.2193 3.31%
Adjusted Per Share Value based on latest NOSH - 407,046
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 40.23 29.97 27.64 34.10 20.61 17.77 19.98 11.36%
EPS 2.03 -0.72 -9.17 -1.52 24.49 -8.73 -7.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2545 0.2462 0.2333 0.3282 0.3338 0.0669 0.1296 10.93%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.115 0.18 0.045 0.12 0.165 0.185 0.21 -
P/RPS 0.27 0.58 0.15 0.31 0.64 0.68 0.62 -11.99%
P/EPS 5.32 -24.41 -0.44 -7.06 0.54 -1.38 -1.66 -
EY 18.78 -4.10 -227.84 -14.17 185.30 -72.34 -60.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.71 0.17 0.33 0.40 1.80 0.96 -11.93%
Price Multiplier on Announcement Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/11/22 31/05/21 30/06/20 29/05/19 31/05/18 31/05/17 30/05/16 -
Price 0.12 0.15 0.07 0.11 0.14 0.185 0.20 -
P/RPS 0.28 0.49 0.23 0.29 0.54 0.68 0.59 -10.82%
P/EPS 5.56 -20.35 -0.68 -6.47 0.46 -1.38 -1.58 -
EY 18.00 -4.92 -146.47 -15.46 218.39 -72.34 -63.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.59 0.27 0.30 0.34 1.80 0.91 -10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment