[TRIVE] YoY TTM Result on 31-Jan-2022 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
28-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jan-2022 [#2]
Profit Trend
QoQ- 5.93%
YoY- -754.44%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 7,139 9,739 10,402 6,488 3,461 3,720 3,162 14.52%
PBT -41,792 37,945 -53,861 -8,258 -5,476 -8,101 -5,248 41.29%
Tax 2,348 -2,867 -84 -18 0 0 0 -
NP -39,444 35,078 -53,945 -8,276 -5,476 -8,101 -5,248 39.93%
-
NP to SH -39,444 35,078 -53,078 -6,212 -5,471 -8,101 -5,248 39.93%
-
Tax Rate - 7.56% - - - - - -
Total Cost 46,583 -25,339 64,347 14,764 8,937 11,821 8,410 32.99%
-
Net Worth 113,726 138,998 92,340 75,216 70,902 63,395 66,884 9.24%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 113,726 138,998 92,340 75,216 70,902 63,395 66,884 9.24%
NOSH 1,263,622 1,263,622 1,263,622 1,053,033 2,446,490 2,113,173 1,868,173 -6.30%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin -552.51% 360.18% -518.60% -127.56% -158.22% -217.77% -165.97% -
ROE -34.68% 25.24% -57.48% -8.26% -7.72% -12.78% -7.85% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 0.56 0.77 0.90 0.17 0.15 0.18 0.24 15.15%
EPS -3.12 2.78 -4.60 -0.17 -0.23 -0.38 -0.39 41.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.08 0.02 0.03 0.03 0.05 10.28%
Adjusted Per Share Value based on latest NOSH - 1,263,622
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 0.56 0.77 0.82 0.51 0.27 0.29 0.25 14.37%
EPS -3.12 2.78 -4.20 -0.49 -0.43 -0.64 -0.42 39.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.0731 0.0595 0.0561 0.0502 0.0529 9.25%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.06 0.075 0.075 0.16 0.01 0.015 0.045 -
P/RPS 10.62 9.73 8.32 92.75 6.83 8.52 19.04 -9.26%
P/EPS -1.92 2.70 -1.63 -96.87 -4.32 -3.91 -11.47 -25.75%
EY -52.03 37.01 -61.31 -1.03 -23.15 -25.56 -8.72 34.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.94 8.00 0.33 0.50 0.90 -4.79%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 21/03/24 22/03/23 28/03/22 24/03/21 27/03/20 29/03/19 28/03/18 -
Price 0.06 0.07 0.08 0.11 0.01 0.015 0.03 -
P/RPS 10.62 9.08 8.88 63.76 6.83 8.52 12.69 -2.92%
P/EPS -1.92 2.52 -1.74 -66.60 -4.32 -3.91 -7.65 -20.56%
EY -52.03 39.66 -57.48 -1.50 -23.15 -25.56 -13.08 25.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 1.00 5.50 0.33 0.50 0.60 1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment