[TRIVE] YoY Quarter Result on 31-Jan-2020 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
27-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 31.61%
YoY- 24.08%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Quarter Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/07/16 CAGR
Revenue 2,264 1,784 2,265 930 1,395 465 250 40.30%
PBT 26,839 1,355 -2,916 -662 -872 -2,757 -146 -
Tax -2,726 0 0 0 0 0 0 -
NP 24,113 1,355 -2,916 -662 -872 -2,757 -146 -
-
NP to SH 24,113 1,355 -1,992 -662 -872 -2,757 -146 -
-
Tax Rate 10.16% 0.00% - - - - - -
Total Cost -21,849 429 5,181 1,592 2,267 3,222 396 -
-
Net Worth 138,998 92,340 75,216 70,902 63,395 66,884 43,799 19.42%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/07/16 CAGR
Net Worth 138,998 92,340 75,216 70,902 63,395 66,884 43,799 19.42%
NOSH 1,263,622 1,263,622 1,053,033 2,446,490 2,113,173 1,868,173 1,460,000 -2.19%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/07/16 CAGR
NP Margin 1,065.06% 75.95% -128.74% -71.18% -62.51% -592.90% -58.40% -
ROE 17.35% 1.47% -2.65% -0.93% -1.38% -4.12% -0.33% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/07/16 CAGR
RPS 0.18 0.15 0.06 0.04 0.07 0.03 0.02 40.16%
EPS 1.91 0.12 -0.05 -0.03 -0.04 -0.21 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.08 0.02 0.03 0.03 0.05 0.03 22.10%
Adjusted Per Share Value based on latest NOSH - 2,446,490
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/07/16 CAGR
RPS 0.18 0.14 0.18 0.07 0.11 0.04 0.02 40.16%
EPS 1.91 0.11 -0.16 -0.05 -0.07 -0.22 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.0731 0.0595 0.0561 0.0502 0.0529 0.0347 19.40%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/07/16 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 29/07/16 -
Price 0.075 0.075 0.16 0.01 0.015 0.045 0.08 -
P/RPS 41.86 48.53 265.67 25.41 22.72 129.45 467.20 -30.97%
P/EPS 3.93 63.89 -302.07 -35.70 -36.35 -21.83 -800.00 -
EY 25.44 1.57 -0.33 -2.80 -2.75 -4.58 -0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.94 8.00 0.33 0.50 0.90 2.67 -18.95%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/07/16 CAGR
Date 22/03/23 28/03/22 24/03/21 27/03/20 29/03/19 28/03/18 22/09/16 -
Price 0.07 0.08 0.11 0.01 0.015 0.03 0.085 -
P/RPS 39.07 51.76 182.65 25.41 22.72 86.30 496.40 -32.33%
P/EPS 3.67 68.15 -207.68 -35.70 -36.35 -14.56 -850.00 -
EY 27.26 1.47 -0.48 -2.80 -2.75 -6.87 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.00 5.50 0.33 0.50 0.60 2.83 -20.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment