[APPASIA] YoY TTM Result on 31-Mar-2007

Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007
Profit Trend
QoQ- -2.81%
YoY- 216.52%
View:
Show?
TTM Result
31/12/13 30/09/13 31/03/07 CAGR
Revenue 15,961 13,509 15,978 -0.01%
PBT -1,447 -1,408 1,518 -
Tax 17 54 -100 -
NP -1,430 -1,354 1,418 -
-
NP to SH -1,430 -1,354 1,418 -
-
Tax Rate - - 6.59% -
Total Cost 17,391 14,863 14,560 2.66%
-
Net Worth 16,215 17,066 18,784 -2.15%
Dividend
31/12/13 30/09/13 31/03/07 CAGR
Div - - 822 -
Div Payout % - - 58.03% -
Equity
31/12/13 30/09/13 31/03/07 CAGR
Net Worth 16,215 17,066 18,784 -2.15%
NOSH 127,076 127,169 104,358 2.95%
Ratio Analysis
31/12/13 30/09/13 31/03/07 CAGR
NP Margin -8.96% -10.02% 8.87% -
ROE -8.82% -7.93% 7.55% -
Per Share
31/12/13 30/09/13 31/03/07 CAGR
RPS 12.56 10.62 15.31 -2.88%
EPS -1.13 -1.06 1.36 -
DPS 0.00 0.00 0.80 -
NAPS 0.1276 0.1342 0.18 -4.96%
Adjusted Per Share Value based on latest NOSH - 104,358
31/12/13 30/09/13 31/03/07 CAGR
RPS 1.11 0.94 1.12 -0.13%
EPS -0.10 -0.09 0.10 -
DPS 0.00 0.00 0.06 -
NAPS 0.0113 0.0119 0.0131 -2.16%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 31/03/07 CAGR
Date 31/12/13 30/09/13 30/03/07 -
Price 0.105 0.115 0.23 -
P/RPS 0.84 1.08 1.50 -8.22%
P/EPS -9.33 -10.80 16.93 -
EY -10.72 -9.26 5.91 -
DY 0.00 0.00 3.48 -
P/NAPS 0.82 0.86 1.28 -6.37%
Price Multiplier on Announcement Date
31/12/13 30/09/13 31/03/07 CAGR
Date 26/02/14 28/11/13 25/05/07 -
Price 0.23 0.115 0.20 -
P/RPS 1.83 1.08 1.31 5.07%
P/EPS -20.44 -10.80 14.72 -
EY -4.89 -9.26 6.79 -
DY 0.00 0.00 4.00 -
P/NAPS 1.80 0.86 1.11 7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment