[JHM] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -14.52%
YoY- -24.78%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 61,296 44,283 25,274 51,042 55,713 10,860 41.33%
PBT 3,560 2,813 -4,314 5,035 6,637 3,459 0.57%
Tax -379 -173 285 -1,404 -1,810 -254 8.32%
NP 3,181 2,640 -4,029 3,631 4,827 3,205 -0.15%
-
NP to SH 3,181 2,640 -4,029 3,631 4,827 3,205 -0.15%
-
Tax Rate 10.65% 6.15% - 27.88% 27.27% 7.34% -
Total Cost 58,115 41,643 29,303 47,411 50,886 7,655 49.95%
-
Net Worth 26,606 23,330 20,636 24,897 0 13,024 15.34%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - 1,229 1,840 819 - -
Div Payout % - - 0.00% 50.69% 16.98% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 26,606 23,330 20,636 24,897 0 13,024 15.34%
NOSH 123,636 123,181 122,909 122,708 85,531 53,775 18.10%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 5.19% 5.96% -15.94% 7.11% 8.66% 29.51% -
ROE 11.96% 11.32% -19.52% 14.58% 0.00% 24.61% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 49.58 35.95 20.56 41.60 65.14 20.20 19.65%
EPS 2.57 2.14 -3.28 2.96 5.64 5.96 -15.47%
DPS 0.00 0.00 1.00 1.50 0.96 0.00 -
NAPS 0.2152 0.1894 0.1679 0.2029 0.00 0.2422 -2.33%
Adjusted Per Share Value based on latest NOSH - 122,708
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 10.13 7.32 4.18 8.44 9.21 1.80 41.24%
EPS 0.53 0.44 -0.67 0.60 0.80 0.53 0.00%
DPS 0.00 0.00 0.20 0.30 0.14 0.00 -
NAPS 0.044 0.0386 0.0341 0.0412 0.00 0.0215 15.39%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.14 0.17 0.17 0.41 0.56 0.00 -
P/RPS 0.28 0.47 0.83 0.99 0.86 0.00 -
P/EPS 5.44 7.93 -5.19 13.86 9.92 0.00 -
EY 18.38 12.61 -19.28 7.22 10.08 0.00 -
DY 0.00 0.00 5.88 3.66 1.71 0.00 -
P/NAPS 0.65 0.90 1.01 2.02 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 26/08/11 23/08/10 27/08/09 25/08/08 20/08/07 - -
Price 0.13 0.18 0.50 0.40 0.55 0.00 -
P/RPS 0.26 0.50 2.43 0.96 0.84 0.00 -
P/EPS 5.05 8.40 -15.25 13.52 9.75 0.00 -
EY 19.79 11.91 -6.56 7.40 10.26 0.00 -
DY 0.00 0.00 2.00 3.75 1.74 0.00 -
P/NAPS 0.60 0.95 2.98 1.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment