[SRIDGE] YoY TTM Result on 31-Dec-2017 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -15.52%
YoY- 5.87%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 9,119 10,301 17,046 19,175 27,559 35,939 43,208 -21.25%
PBT -2,131 -4,209 838 -3,265 -5,425 -2,151 3,080 -
Tax 85 1,603 43 -54 -46 78 -1,772 -
NP -2,046 -2,606 881 -3,319 -5,471 -2,073 1,308 -
-
NP to SH -2,042 -4,364 881 -3,319 -5,471 -2,073 1,308 -
-
Tax Rate - - -5.13% - - - 57.53% -
Total Cost 11,165 12,907 16,165 22,494 33,030 38,012 41,900 -18.38%
-
Net Worth 7,787 2,807 10,911 6,050 10,908 16,940 17,175 -11.44%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 7,787 2,807 10,911 6,050 10,908 16,940 17,175 -11.44%
NOSH 156,993 140,354 136,390 121,000 121,000 121,000 114,500 4.96%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -22.44% -25.30% 5.17% -17.31% -19.85% -5.77% 3.03% -
ROE -26.22% -155.46% 8.07% -54.86% -50.15% -12.24% 7.62% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 5.85 7.34 12.50 15.85 22.74 29.70 37.74 -24.90%
EPS -1.31 -3.11 0.65 -2.74 -4.51 -1.71 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.02 0.08 0.05 0.09 0.14 0.15 -15.52%
Adjusted Per Share Value based on latest NOSH - 121,000
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.56 4.02 6.65 7.48 10.75 14.01 16.85 -21.24%
EPS -0.80 -1.70 0.34 -1.29 -2.13 -0.81 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.0109 0.0425 0.0236 0.0425 0.0661 0.067 -11.43%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 -
Price 0.58 0.29 0.25 0.17 0.105 0.15 0.215 -
P/RPS 9.91 3.95 2.00 1.07 0.46 0.51 0.57 55.06%
P/EPS -44.24 -9.33 38.70 -6.20 -2.33 -8.76 18.82 -
EY -2.26 -10.72 2.58 -16.14 -42.99 -11.42 5.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.60 14.50 3.13 3.40 1.17 1.07 1.43 37.93%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/02/21 06/03/20 27/02/19 27/02/18 26/08/16 - 21/08/14 -
Price 0.785 0.37 0.295 0.235 0.11 0.00 0.24 -
P/RPS 13.41 5.04 2.36 1.48 0.48 0.00 0.64 59.57%
P/EPS -59.88 -11.90 45.67 -8.57 -2.44 0.00 21.01 -
EY -1.67 -8.40 2.19 -11.67 -41.03 0.00 4.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.70 18.50 3.69 4.70 1.22 0.00 1.60 42.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment