[SRIDGE] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -58.0%
YoY- 3.66%
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 3,308 27,284 23,912 19,176 13,098 9,010 4,461 -18.05%
PBT -926 666 -3,860 -3,264 -2,046 -769 -183 194.45%
Tax -8 -10 -54 -54 -54 -54 -29 -57.59%
NP -934 656 -3,914 -3,318 -2,100 -823 -212 168.50%
-
NP to SH -934 656 -3,914 -3,318 -2,100 -823 -212 168.50%
-
Tax Rate - 1.50% - - - - - -
Total Cost 4,242 26,628 27,826 22,494 15,198 9,833 4,673 -6.24%
-
Net Worth 9,703 9,679 6,050 6,050 7,259 8,470 9,679 0.16%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 9,703 9,679 6,050 6,050 7,259 8,470 9,679 0.16%
NOSH 121,425 121,425 121,000 121,000 121,000 121,000 121,000 0.23%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -28.23% 2.40% -16.37% -17.30% -16.03% -9.13% -4.75% -
ROE -9.63% 6.78% -64.69% -54.84% -28.93% -9.72% -2.19% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.73 22.55 19.76 15.85 10.82 7.45 3.69 -18.18%
EPS -0.77 0.54 -3.23 -2.74 -1.74 -0.68 -0.17 173.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.05 0.05 0.06 0.07 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 121,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.49 12.26 10.74 8.61 5.88 4.05 2.00 -17.80%
EPS -0.42 0.29 -1.76 -1.49 -0.94 -0.37 -0.10 160.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0436 0.0435 0.0272 0.0272 0.0326 0.0381 0.0435 0.15%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.26 0.16 0.205 0.17 0.15 0.22 0.255 -
P/RPS 9.53 0.71 1.04 1.07 1.39 2.95 0.00 -
P/EPS -33.77 29.51 -6.34 -6.20 -8.64 -32.35 0.00 -
EY -2.96 3.39 -15.78 -16.13 -11.57 -3.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 2.00 4.10 3.40 2.50 3.14 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 30/08/18 24/05/18 27/02/18 23/11/17 25/08/17 24/05/17 -
Price 0.25 0.23 0.22 0.235 0.14 0.215 0.215 -
P/RPS 9.17 1.02 1.11 1.48 1.29 2.89 0.00 -
P/EPS -32.47 42.42 -6.80 -8.57 -8.07 -31.61 0.00 -
EY -3.08 2.36 -14.70 -11.67 -12.40 -3.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 2.88 4.40 4.70 2.33 3.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment