[BCTTECH] YoY TTM Result on 31-Mar-2009 [#1]

Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -2.25%
YoY- -1181.62%
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 4,655 4,452 4,796 7,503 38,367 48,566 25,867 -24.84%
PBT -686 -8,881 -10,533 -38,081 4,459 10,880 7,763 -
Tax -81 0 0 -3 -938 938 0 -
NP -767 -8,881 -10,533 -38,084 3,521 11,818 7,763 -
-
NP to SH -767 -8,881 -10,533 -38,084 3,521 11,818 7,763 -
-
Tax Rate - - - - 21.04% -8.62% 0.00% -
Total Cost 5,422 13,333 15,329 45,587 34,846 36,748 18,104 -18.18%
-
Net Worth -2,597 -1,741 6,391 16,249 37,379 39,128 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth -2,597 -1,741 6,391 16,249 37,379 39,128 0 -
NOSH 133,888 130,000 127,833 124,999 88,999 122,275 3,777 81.14%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -16.48% -199.48% -219.62% -507.58% 9.18% 24.33% 30.01% -
ROE 0.00% 0.00% -164.79% -234.36% 9.42% 30.20% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.48 3.42 3.75 6.00 43.11 39.72 684.68 -58.50%
EPS -0.57 -6.83 -8.24 -30.47 3.96 9.67 205.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0194 -0.0134 0.05 0.13 0.42 0.32 0.00 -
Adjusted Per Share Value based on latest NOSH - 124,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.47 3.32 3.57 5.59 28.57 36.16 19.26 -24.82%
EPS -0.57 -6.61 -7.84 -28.36 2.62 8.80 5.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0193 -0.013 0.0476 0.121 0.2783 0.2914 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 - -
Price 0.05 0.03 0.06 0.04 0.30 0.85 0.00 -
P/RPS 1.44 0.88 1.60 0.67 0.70 2.14 0.00 -
P/EPS -8.73 -0.44 -0.73 -0.13 7.58 8.79 0.00 -
EY -11.46 -227.72 -137.33 -761.68 13.19 11.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.20 0.31 0.71 2.66 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 19/05/11 31/05/10 26/05/09 08/05/08 14/05/07 - -
Price 0.04 0.03 0.06 0.05 0.17 1.08 0.00 -
P/RPS 1.15 0.88 1.60 0.83 0.39 2.72 0.00 -
P/EPS -6.98 -0.44 -0.73 -0.16 4.30 11.17 0.00 -
EY -14.32 -227.72 -137.33 -609.34 23.27 8.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.20 0.38 0.40 3.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment