[TDEX] YoY TTM Result on 30-Jun-2008 [#4]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -2.53%
YoY- 28.02%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
TTM Result
30/04/14 30/04/13 31/12/10 30/06/08 30/06/07 30/06/06 CAGR
Revenue 13,192 1,732 2,997 17,303 12,413 3,798 17.21%
PBT 258 143 -31,529 8,401 6,618 2,661 -25.74%
Tax 0 31 -35 14 -45 13 -
NP 258 174 -31,564 8,415 6,573 2,674 -25.79%
-
NP to SH 258 174 -31,564 8,415 6,573 2,674 -25.79%
-
Tax Rate 0.00% -21.68% - -0.17% 0.68% -0.49% -
Total Cost 12,934 1,558 34,561 8,888 5,840 1,124 36.57%
-
Net Worth 29,999 12,769 20,567 39,861 26,810 12,258 12.09%
Dividend
30/04/14 30/04/13 31/12/10 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/14 30/04/13 31/12/10 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 29,999 12,769 20,567 39,861 26,810 12,258 12.09%
NOSH 500,000 255,384 227,263 178,269 79,886 57,014 31.91%
Ratio Analysis
30/04/14 30/04/13 31/12/10 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.96% 10.05% -1,053.19% 48.63% 52.95% 70.41% -
ROE 0.86% 1.36% -153.47% 21.11% 24.52% 21.81% -
Per Share
30/04/14 30/04/13 31/12/10 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.64 0.68 1.32 9.71 15.54 6.66 -11.13%
EPS 0.05 0.07 -13.89 4.72 8.23 4.69 -43.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.0905 0.2236 0.3356 0.215 -15.02%
Adjusted Per Share Value based on latest NOSH - 178,269
30/04/14 30/04/13 31/12/10 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.56 0.21 0.36 2.05 1.47 0.45 17.18%
EPS 0.03 0.02 -3.74 1.00 0.78 0.32 -26.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0356 0.0151 0.0244 0.0473 0.0318 0.0145 12.14%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 31/12/10 30/06/08 30/06/07 30/06/06 CAGR
Date 30/04/14 30/04/13 30/12/10 30/06/08 29/06/07 - -
Price 0.235 0.105 0.16 0.25 0.50 0.00 -
P/RPS 8.91 15.48 12.13 2.58 3.22 0.00 -
P/EPS 455.43 154.11 -1.15 5.30 6.08 0.00 -
EY 0.22 0.65 -86.80 18.88 16.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.92 2.10 1.77 1.12 1.49 0.00 -
Price Multiplier on Announcement Date
30/04/14 30/04/13 31/12/10 30/06/08 30/06/07 30/06/06 CAGR
Date - - 28/02/11 25/08/08 28/08/07 - -
Price 0.00 0.00 0.14 0.26 0.52 0.00 -
P/RPS 0.00 0.00 10.62 2.68 3.35 0.00 -
P/EPS 0.00 0.00 -1.01 5.51 6.32 0.00 -
EY 0.00 0.00 -99.21 18.16 15.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.55 1.16 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment