[SCN] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -0.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 30,902 14,422 18,994 24,750 7.67%
PBT -4,246 -10,735 -15,404 6,534 -
Tax -336 -10 -164 23 -
NP -4,582 -10,745 -15,568 6,557 -
-
NP to SH -4,582 -10,745 -15,568 6,557 -
-
Tax Rate - - - -0.35% -
Total Cost 35,484 25,167 34,562 18,193 24.91%
-
Net Worth 2,108,127 25,268 41,805 51,800 243.58%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 2,108,127 25,268 41,805 51,800 243.58%
NOSH 199,444 194,375 199,074 185,000 2.53%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -14.83% -74.50% -81.96% 26.49% -
ROE -0.22% -42.52% -37.24% 12.66% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 15.49 7.42 9.54 13.38 4.99%
EPS -2.30 -5.53 -7.82 3.54 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 10.57 0.13 0.21 0.28 235.08%
Adjusted Per Share Value based on latest NOSH - 185,000
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 15.45 7.21 9.50 12.38 7.65%
EPS -2.29 -5.37 -7.78 3.28 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 10.5406 0.1263 0.209 0.259 243.58%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.10 0.10 0.24 1.63 -
P/RPS 0.65 1.35 2.52 12.18 -62.31%
P/EPS -4.35 -1.81 -3.07 45.99 -
EY -22.97 -55.28 -32.58 2.17 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.77 1.14 5.82 -87.99%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 26/05/10 28/05/09 23/05/08 - -
Price 0.10 0.10 0.27 0.00 -
P/RPS 0.65 1.35 2.83 0.00 -
P/EPS -4.35 -1.81 -3.45 0.00 -
EY -22.97 -55.28 -28.96 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.77 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment