[SCN] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -9.75%
YoY- 57.36%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 27,105 22,653 27,149 30,902 14,422 18,994 24,750 1.52%
PBT -487 -7,935 2,108 -4,246 -10,735 -15,404 6,534 -
Tax -29 0 -222 -336 -10 -164 23 -
NP -516 -7,935 1,886 -4,582 -10,745 -15,568 6,557 -
-
NP to SH -516 -7,935 1,886 -4,582 -10,745 -15,568 6,557 -
-
Tax Rate - - 10.53% - - - -0.35% -
Total Cost 27,621 30,588 25,263 35,484 25,167 34,562 18,193 7.20%
-
Net Worth 145,739 154,233 0 2,108,127 25,268 41,805 51,800 18.79%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 145,739 154,233 0 2,108,127 25,268 41,805 51,800 18.79%
NOSH 2,081,999 2,203,333 200,952 199,444 194,375 199,074 185,000 49.64%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -1.90% -35.03% 6.95% -14.83% -74.50% -81.96% 26.49% -
ROE -0.35% -5.14% 0.00% -0.22% -42.52% -37.24% 12.66% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 1.30 1.03 13.51 15.49 7.42 9.54 13.38 -32.17%
EPS -0.02 -0.36 0.94 -2.30 -5.53 -7.82 3.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.00 10.57 0.13 0.21 0.28 -20.61%
Adjusted Per Share Value based on latest NOSH - 199,444
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 13.55 11.33 13.57 15.45 7.21 9.50 12.38 1.51%
EPS -0.26 -3.97 0.94 -2.29 -5.37 -7.78 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7287 0.7712 0.00 10.5406 0.1263 0.209 0.259 18.79%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.15 0.11 0.06 0.10 0.10 0.24 1.63 -
P/RPS 11.52 10.70 0.44 0.65 1.35 2.52 12.18 -0.92%
P/EPS -605.23 -30.54 6.39 -4.35 -1.81 -3.07 45.99 -
EY -0.17 -3.27 15.64 -22.97 -55.28 -32.58 2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.57 0.00 0.01 0.77 1.14 5.82 -15.34%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 30/05/12 19/05/11 26/05/10 28/05/09 23/05/08 - -
Price 0.125 0.09 0.06 0.10 0.10 0.27 0.00 -
P/RPS 9.60 8.75 0.44 0.65 1.35 2.83 0.00 -
P/EPS -504.36 -24.99 6.39 -4.35 -1.81 -3.45 0.00 -
EY -0.20 -4.00 15.64 -22.97 -55.28 -28.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.29 0.00 0.01 0.77 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment