[GREENYB] YoY TTM Result on 31-Oct-2018

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
19-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018
Profit Trend
QoQ- 336.2%
YoY- 351.48%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
TTM Result
31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
Revenue 34,146 35,729 39,815 41,971 0 38,421 42,510 -16.05%
PBT 3,981 5,161 4,977 1,713 0 -962 145 1309.32%
Tax -222 -411 -427 -780 0 -593 -540 -50.83%
NP 3,759 4,750 4,550 933 0 -1,555 -395 -
-
NP to SH 3,759 4,750 4,550 933 0 -1,555 -395 -
-
Tax Rate 5.58% 7.96% 8.58% 45.53% - - 372.41% -
Total Cost 30,387 30,979 35,265 41,038 0 39,976 42,905 -24.08%
-
Net Worth 54,733 59,071 59,405 55,067 54,399 55,067 54,399 0.49%
Dividend
31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
Div 667 - - - - - - -
Div Payout % 17.76% - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
Net Worth 54,733 59,071 59,405 55,067 54,399 55,067 54,399 0.49%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
NP Margin 11.01% 13.29% 11.43% 2.22% 0.00% -4.05% -0.93% -
ROE 6.87% 8.04% 7.66% 1.69% 0.00% -2.82% -0.73% -
Per Share
31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
RPS 10.23 10.71 11.93 12.58 0.00 11.51 12.74 -16.07%
EPS 1.13 1.42 1.36 0.28 0.00 -0.47 -0.12 -
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.164 0.177 0.178 0.165 0.163 0.165 0.163 0.48%
Adjusted Per Share Value based on latest NOSH - 333,740
31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
RPS 6.30 6.59 7.34 7.74 0.00 7.08 7.84 -16.02%
EPS 0.69 0.88 0.84 0.17 0.00 -0.29 -0.07 -
DPS 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.1089 0.1095 0.1015 0.1003 0.1015 0.1003 0.47%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 -
Price 0.125 0.13 0.13 0.135 0.115 0.165 0.16 -
P/RPS 1.22 1.21 1.09 1.07 0.00 1.43 1.26 -2.54%
P/EPS 11.10 9.13 9.54 48.29 0.00 -35.41 -135.19 -
EY 9.01 10.95 10.49 2.07 0.00 -2.82 -0.74 -
DY 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.73 0.73 0.82 0.71 1.00 0.98 -18.37%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/10/18 31/12/18 30/04/18 31/07/18 CAGR
Date 18/12/19 25/09/19 27/06/19 19/12/18 - 21/06/18 28/09/18 -
Price 0.135 0.13 0.125 0.125 0.00 0.16 0.15 -
P/RPS 1.32 1.21 1.05 0.99 0.00 1.39 1.18 9.36%
P/EPS 11.99 9.13 9.17 44.71 0.00 -34.34 -126.74 -
EY 8.34 10.95 10.91 2.24 0.00 -2.91 -0.79 -
DY 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.73 0.70 0.76 0.00 0.97 0.92 -8.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment